[MTRONIC] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 103.61%
YoY- 101.51%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 56,633 63,335 69,760 72,515 71,069 67,509 64,488 -8.27%
PBT -2,946 1,894 -1,010 1,407 -1,453 -5,076 -1,443 60.72%
Tax -1,218 -818 -823 -450 -445 -334 -652 51.50%
NP -4,164 1,076 -1,833 957 -1,898 -5,410 -2,095 57.88%
-
NP to SH -4,962 506 -1,772 105 -2,910 -6,724 -3,903 17.30%
-
Tax Rate - 43.19% - 31.98% - - - -
Total Cost 60,797 62,259 71,593 71,558 72,967 72,919 66,583 -5.86%
-
Net Worth 50,219 49,786 52,334 49,766 53,533 60,754 63,426 -14.37%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 50,219 49,786 52,334 49,766 53,533 60,754 63,426 -14.37%
NOSH 640,555 619,999 654,999 627,567 640,357 634,838 632,999 0.79%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.35% 1.70% -2.63% 1.32% -2.67% -8.01% -3.25% -
ROE -9.88% 1.02% -3.39% 0.21% -5.44% -11.07% -6.15% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.84 10.22 10.65 11.55 11.10 10.63 10.19 -9.01%
EPS -0.77 0.08 -0.27 0.02 -0.45 -1.06 -0.62 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0803 0.0799 0.0793 0.0836 0.0957 0.1002 -15.05%
Adjusted Per Share Value based on latest NOSH - 627,567
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.70 4.14 4.56 4.74 4.64 4.41 4.21 -8.22%
EPS -0.32 0.03 -0.12 0.01 -0.19 -0.44 -0.25 17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0325 0.0342 0.0325 0.035 0.0397 0.0414 -14.34%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.04 0.03 0.05 0.06 0.05 0.05 0.05 -
P/RPS 0.45 0.29 0.47 0.52 0.45 0.47 0.49 -5.50%
P/EPS -5.16 36.76 -18.48 358.61 -11.00 -4.72 -8.11 -25.96%
EY -19.37 2.72 -5.41 0.28 -9.09 -21.18 -12.33 35.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.63 0.76 0.60 0.52 0.50 1.32%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 25/08/10 -
Price 0.06 0.05 0.04 0.05 0.05 0.06 0.05 -
P/RPS 0.68 0.49 0.38 0.43 0.45 0.56 0.49 24.34%
P/EPS -7.75 61.26 -14.79 298.84 -11.00 -5.66 -8.11 -2.97%
EY -12.91 1.63 -6.76 0.33 -9.09 -17.65 -12.33 3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.62 0.50 0.63 0.60 0.63 0.50 33.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment