[MTRONIC] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -471.94%
YoY- -161.89%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 8,698 7,147 9,818 14,463 21,301 17,741 15,230 -8.90%
PBT 793 80 -4,391 -269 2,323 -1,300 -4,535 -
Tax -42 134 -1,108 -793 -688 -577 570 -
NP 751 214 -5,499 -1,062 1,635 -1,877 -3,965 -
-
NP to SH 751 -29 -5,032 -1,153 1,863 -1,951 -4,077 -
-
Tax Rate 5.30% -167.50% - - 29.62% - - -
Total Cost 7,947 6,933 15,317 15,525 19,666 19,618 19,195 -13.66%
-
Net Worth 50,866 42,000 34,504 50,219 53,533 71,779 74,642 -6.18%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 50,866 42,000 34,504 50,219 53,533 71,779 74,642 -6.18%
NOSH 726,666 600,000 635,443 640,555 640,357 625,806 634,179 2.29%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 8.63% 2.99% -56.01% -7.34% 7.68% -10.58% -26.03% -
ROE 1.48% -0.07% -14.58% -2.30% 3.48% -2.72% -5.46% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.20 1.19 1.55 2.26 3.33 2.83 2.40 -10.90%
EPS 0.11 0.00 -0.79 -0.18 0.29 -0.31 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.0543 0.0784 0.0836 0.1147 0.1177 -8.29%
Adjusted Per Share Value based on latest NOSH - 640,555
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.57 0.47 0.64 0.94 1.39 1.16 0.99 -8.78%
EPS 0.05 0.00 -0.33 -0.08 0.12 -0.13 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0274 0.0225 0.0328 0.035 0.0469 0.0488 -6.21%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.085 0.095 0.12 0.04 0.05 0.09 0.04 -
P/RPS 7.10 7.98 7.77 1.77 1.50 3.17 1.67 27.26%
P/EPS 82.25 -1,965.52 -15.15 -22.22 17.19 -28.87 -6.22 -
EY 1.22 -0.05 -6.60 -4.50 5.82 -3.46 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.36 2.21 0.51 0.60 0.78 0.34 23.54%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.09 0.10 0.10 0.06 0.05 0.08 0.04 -
P/RPS 7.52 8.40 6.47 2.66 1.50 2.82 1.67 28.48%
P/EPS 87.08 -2,068.97 -12.63 -33.33 17.19 -25.66 -6.22 -
EY 1.15 -0.05 -7.92 -3.00 5.82 -3.90 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.43 1.84 0.77 0.60 0.70 0.34 24.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment