[OCNCASH] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -34.31%
YoY- 118.79%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,096 50,529 49,578 44,644 39,786 35,606 31,987 38.46%
PBT 2,118 1,082 736 299 429 -597 -1,495 -
Tax -223 -183 -264 36 81 187 396 -
NP 1,895 899 472 335 510 -410 -1,099 -
-
NP to SH 1,895 899 472 335 510 -410 -1,099 -
-
Tax Rate 10.53% 16.91% 35.87% -12.04% -18.88% - - -
Total Cost 50,201 49,630 49,106 44,309 39,276 36,016 33,086 32.07%
-
Net Worth 33,183 32,495 32,495 21,194 30,593 30,981 31,906 2.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 33,183 32,495 32,495 21,194 30,593 30,981 31,906 2.65%
NOSH 221,666 223,333 223,333 150,000 216,666 218,947 222,499 -0.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.64% 1.78% 0.95% 0.75% 1.28% -1.15% -3.44% -
ROE 5.71% 2.77% 1.45% 1.58% 1.67% -1.32% -3.44% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.50 22.62 22.20 29.76 18.36 16.26 14.38 38.78%
EPS 0.85 0.40 0.21 0.22 0.24 -0.19 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1455 0.1455 0.1413 0.1412 0.1415 0.1434 2.91%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.98 19.37 19.01 17.12 15.26 13.65 12.26 38.52%
EPS 0.73 0.34 0.18 0.13 0.20 -0.16 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1246 0.1246 0.0813 0.1173 0.1188 0.1223 2.65%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.07 0.12 0.07 0.10 0.10 0.10 -
P/RPS 0.47 0.31 0.54 0.24 0.54 0.61 0.70 -23.34%
P/EPS 12.87 17.39 56.78 31.34 42.48 -53.40 -20.25 -
EY 7.77 5.75 1.76 3.19 2.35 -1.87 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.82 0.50 0.71 0.71 0.70 2.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 28/05/09 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 -
Price 0.09 0.11 0.07 0.06 0.10 0.10 0.10 -
P/RPS 0.38 0.49 0.32 0.20 0.54 0.61 0.70 -33.47%
P/EPS 10.53 27.33 33.12 26.87 42.48 -53.40 -20.25 -
EY 9.50 3.66 3.02 3.72 2.35 -1.87 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.48 0.42 0.71 0.71 0.70 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment