[OSKVI] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 120.51%
YoY- 120.63%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 148,196 112,629 118,868 94,938 124,935 145,034 182,448 -12.91%
PBT 9,942 -766 -12,774 6,843 -30,103 -15,428 -14,166 -
Tax -590 -631 -102 -720 248 -367 -348 42.04%
NP 9,352 -1,397 -12,876 6,123 -29,855 -15,795 -14,514 -
-
NP to SH 9,352 -1,397 -12,876 6,123 -29,855 -15,795 -14,514 -
-
Tax Rate 5.93% - - 10.52% - - - -
Total Cost 138,844 114,026 131,744 88,815 154,790 160,829 196,962 -20.74%
-
Net Worth 176,800 174,836 163,049 180,729 166,978 176,800 174,836 0.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 176,800 174,836 163,049 180,729 166,978 176,800 174,836 0.74%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.31% -1.24% -10.83% 6.45% -23.90% -10.89% -7.96% -
ROE 5.29% -0.80% -7.90% 3.39% -17.88% -8.93% -8.30% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 75.44 57.33 60.51 48.33 63.60 73.83 92.87 -12.90%
EPS 4.76 -0.71 -6.55 3.12 -15.20 -8.04 -7.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.83 0.92 0.85 0.90 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 75.00 57.00 60.16 48.05 63.23 73.40 92.33 -12.90%
EPS 4.73 -0.71 -6.52 3.10 -15.11 -7.99 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8948 0.8848 0.8252 0.9146 0.845 0.8948 0.8848 0.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.42 0.38 0.35 0.575 0.41 0.44 0.47 -
P/RPS 0.56 0.66 0.58 1.19 0.64 0.60 0.51 6.41%
P/EPS 8.82 -53.44 -5.34 18.45 -2.70 -5.47 -6.36 -
EY 11.33 -1.87 -18.73 5.42 -37.07 -18.27 -15.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.42 0.63 0.48 0.49 0.53 -7.67%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 21/08/20 22/05/20 28/02/20 21/11/19 20/08/19 16/05/19 -
Price 0.445 0.415 0.39 0.455 0.41 0.45 0.46 -
P/RPS 0.59 0.72 0.64 0.94 0.64 0.61 0.50 11.63%
P/EPS 9.35 -58.36 -5.95 14.60 -2.70 -5.60 -6.23 -
EY 10.70 -1.71 -16.81 6.85 -37.07 -17.87 -16.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.49 0.48 0.50 0.52 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment