[OSKVI] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 247.78%
YoY- 159.78%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 52,753 19,427 39,732 36,284 17,186 25,666 15,802 122.87%
PBT 1,485 12,496 -18,236 14,197 -9,223 488 1,381 4.94%
Tax 155 -587 578 -736 114 -58 -40 -
NP 1,640 11,909 -17,658 13,461 -9,109 430 1,341 14.31%
-
NP to SH 1,640 11,909 -17,658 13,461 -9,109 430 1,341 14.31%
-
Tax Rate -10.44% 4.70% - 5.18% - 11.89% 2.90% -
Total Cost 51,113 7,518 57,390 22,823 26,295 25,236 14,461 131.50%
-
Net Worth 176,800 174,836 163,049 180,729 166,978 176,800 174,836 0.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 176,800 174,836 163,049 180,729 166,978 176,800 174,836 0.74%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.11% 61.30% -44.44% 37.10% -53.00% 1.68% 8.49% -
ROE 0.93% 6.81% -10.83% 7.45% -5.46% 0.24% 0.77% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.85 9.89 20.23 18.47 8.75 13.07 8.04 122.93%
EPS 0.83 6.06 -8.99 6.85 -4.64 0.22 0.68 14.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.83 0.92 0.85 0.90 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.70 9.83 20.11 18.36 8.70 12.99 8.00 122.84%
EPS 0.83 6.03 -8.94 6.81 -4.61 0.22 0.68 14.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8948 0.8848 0.8252 0.9146 0.845 0.8948 0.8848 0.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.42 0.38 0.35 0.575 0.41 0.44 0.47 -
P/RPS 1.56 3.84 1.73 3.11 4.69 3.37 5.84 -58.42%
P/EPS 50.31 6.27 -3.89 8.39 -8.84 201.01 68.85 -18.82%
EY 1.99 15.95 -25.68 11.92 -11.31 0.50 1.45 23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.42 0.63 0.48 0.49 0.53 -7.67%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 21/08/20 22/05/20 28/02/20 21/11/19 20/08/19 16/05/19 -
Price 0.445 0.415 0.39 0.455 0.41 0.45 0.46 -
P/RPS 1.66 4.20 1.93 2.46 4.69 3.44 5.72 -56.06%
P/EPS 53.30 6.85 -4.34 6.64 -8.84 205.58 67.39 -14.43%
EY 1.88 14.61 -23.05 15.06 -11.31 0.49 1.48 17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.49 0.48 0.50 0.52 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment