[OSKVI] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -45.76%
YoY- 58.6%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 7,578 7,660 11,179 12,068 14,581 16,342 15,729 -38.46%
PBT -29,467 -52,521 -17,364 -52,900 -38,708 -126,631 -129,243 -62.57%
Tax 3,486 5,455 5,723 7,422 7,859 4,528 3,018 10.05%
NP -25,981 -47,066 -11,641 -45,478 -30,849 -122,103 -126,225 -65.03%
-
NP to SH -27,896 -48,438 -13,232 -46,969 -32,223 -123,934 -127,927 -63.67%
-
Tax Rate - - - - - - - -
Total Cost 33,559 54,726 22,820 57,546 45,430 138,445 141,954 -61.66%
-
Net Worth 179,782 160,543 195,845 180,140 239,419 195,579 186,518 -2.41%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 179,782 160,543 195,845 180,140 239,419 195,579 186,518 -2.41%
NOSH 206,646 195,784 195,845 195,805 190,015 153,999 146,865 25.48%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -342.85% -614.44% -104.13% -376.85% -211.57% -747.17% -802.50% -
ROE -15.52% -30.17% -6.76% -26.07% -13.46% -63.37% -68.59% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.67 3.91 5.71 6.16 7.67 10.61 10.71 -50.93%
EPS -13.50 -24.74 -6.76 -23.99 -16.96 -80.48 -87.11 -71.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.82 1.00 0.92 1.26 1.27 1.27 -22.23%
Adjusted Per Share Value based on latest NOSH - 195,805
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.84 3.88 5.66 6.11 7.38 8.27 7.96 -38.40%
EPS -14.12 -24.51 -6.70 -23.77 -16.31 -62.72 -64.74 -63.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8125 0.9911 0.9117 1.2117 0.9898 0.9439 -2.41%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.31 0.32 0.34 0.36 0.40 0.44 0.47 -
P/RPS 8.45 8.18 5.96 5.84 5.21 4.15 4.39 54.55%
P/EPS -2.30 -1.29 -5.03 -1.50 -2.36 -0.55 -0.54 162.06%
EY -43.55 -77.31 -19.87 -66.63 -42.40 -182.90 -185.33 -61.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.34 0.39 0.32 0.35 0.37 -1.80%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 14/11/11 08/08/11 30/05/11 16/02/11 03/11/10 23/08/10 -
Price 0.34 0.34 0.30 0.35 0.40 0.39 0.46 -
P/RPS 9.27 8.69 5.26 5.68 5.21 3.68 4.30 66.64%
P/EPS -2.52 -1.37 -4.44 -1.46 -2.36 -0.48 -0.53 181.95%
EY -39.70 -72.77 -22.52 -68.54 -42.40 -206.35 -189.36 -64.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.30 0.38 0.32 0.31 0.36 5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment