[ECOHLDS] QoQ TTM Result on 29-Feb-2020 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 94.62%
YoY- 187.08%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 163,059 144,371 127,377 127,248 101,396 76,163 62,205 89.78%
PBT -1,444 -1,165 -2,128 4,787 4,286 3,719 3,916 -
Tax -556 -452 -203 314 -1,155 -737 -685 -12.95%
NP -2,000 -1,617 -2,331 5,101 3,131 2,982 3,231 -
-
NP to SH -2,465 -2,252 -2,935 4,373 2,247 2,127 2,512 -
-
Tax Rate - - - -6.56% 26.95% 19.82% 17.49% -
Total Cost 165,059 145,988 129,708 122,147 98,265 73,181 58,974 98.23%
-
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
NOSH 344,919 313,563 313,563 313,563 313,563 211,522 162,709 64.79%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -1.23% -1.12% -1.83% 4.01% 3.09% 3.92% 5.19% -
ROE -2.05% -1.89% -2.82% 3.91% 2.03% 2.53% 3.51% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 47.27 46.04 40.62 40.58 32.34 36.01 38.23 15.15%
EPS -0.71 -0.72 -0.94 1.39 0.72 1.01 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 0.4404 -14.41%
Adjusted Per Share Value based on latest NOSH - 313,563
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 38.76 34.32 30.28 30.25 24.10 18.10 14.79 89.74%
EPS -0.59 -0.54 -0.70 1.04 0.53 0.51 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 0.1703 41.05%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.18 0.22 0.145 0.17 0.185 0.195 0.215 -
P/RPS 0.38 0.48 0.36 0.42 0.57 0.54 0.56 -22.72%
P/EPS -25.19 -30.63 -15.49 12.19 25.82 19.39 13.93 -
EY -3.97 -3.26 -6.46 8.20 3.87 5.16 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.44 0.48 0.52 0.49 0.49 4.02%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 31/07/19 -
Price 0.20 0.165 0.17 0.18 0.19 0.185 0.20 -
P/RPS 0.42 0.36 0.42 0.44 0.59 0.51 0.52 -13.23%
P/EPS -27.99 -22.97 -18.16 12.91 26.51 18.40 12.95 -
EY -3.57 -4.35 -5.51 7.75 3.77 5.44 7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.51 0.51 0.54 0.47 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment