[ECOHLDS] QoQ TTM Result on 31-May-2019 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 150.02%
YoY- 226.17%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 127,248 101,396 76,163 62,205 53,406 46,169 56,591 71.71%
PBT 4,787 4,286 3,719 3,916 -4,552 -3,635 -3,630 -
Tax 314 -1,155 -737 -685 78 602 418 -17.37%
NP 5,101 3,131 2,982 3,231 -4,474 -3,033 -3,212 -
-
NP to SH 4,373 2,247 2,127 2,512 -5,022 -3,241 -3,212 -
-
Tax Rate -6.56% 26.95% 19.82% 17.49% - - - -
Total Cost 122,147 98,265 73,181 58,974 57,880 49,202 59,803 61.05%
-
Net Worth 111,753 110,907 84,101 71,657 71,396 71,152 69,558 37.21%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 111,753 110,907 84,101 71,657 71,396 71,152 69,558 37.21%
NOSH 313,563 313,563 211,522 162,709 162,709 162,709 162,709 54.92%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 4.01% 3.09% 3.92% 5.19% -8.38% -6.57% -5.68% -
ROE 3.91% 2.03% 2.53% 3.51% -7.03% -4.55% -4.62% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 40.58 32.34 36.01 38.23 32.82 28.38 34.78 10.83%
EPS 1.39 0.72 1.01 1.54 -3.09 -1.99 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 0.3537 0.3976 0.4404 0.4388 0.4373 0.4275 -11.43%
Adjusted Per Share Value based on latest NOSH - 162,709
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 30.25 24.10 18.10 14.79 12.69 10.97 13.45 71.74%
EPS 1.04 0.53 0.51 0.60 -1.19 -0.77 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2636 0.1999 0.1703 0.1697 0.1691 0.1653 37.22%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.17 0.185 0.195 0.215 0.275 0.24 0.35 -
P/RPS 0.42 0.57 0.54 0.56 0.84 0.85 1.01 -44.31%
P/EPS 12.19 25.82 19.39 13.93 -8.91 -12.05 -17.73 -
EY 8.20 3.87 5.16 7.18 -11.22 -8.30 -5.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.49 0.49 0.63 0.55 0.82 -30.04%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 09/06/20 21/01/20 24/10/19 31/07/19 30/04/19 24/01/19 25/10/18 -
Price 0.18 0.19 0.185 0.20 0.295 0.26 0.29 -
P/RPS 0.44 0.59 0.51 0.52 0.90 0.92 0.83 -34.52%
P/EPS 12.91 26.51 18.40 12.95 -9.56 -13.05 -14.69 -
EY 7.75 3.77 5.44 7.72 -10.46 -7.66 -6.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.47 0.45 0.67 0.59 0.68 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment