[ECOHLDS] QoQ TTM Result on 30-Sep-2016

Announcement Date
04-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- -70.97%
YoY- -135.62%
View:
Show?
TTM Result
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 5,157 5,157 3,748 3,748 1,676 10,769 17,619 -80.65%
PBT -2,120 -2,120 -3,130 -3,130 -1,897 -1,881 2,163 -
Tax -335 -335 73 73 109 805 1,165 -
NP -2,455 -2,455 -3,057 -3,057 -1,788 -1,076 3,328 -
-
NP to SH -2,455 -2,455 -3,057 -3,057 -1,788 -1,076 3,328 -
-
Tax Rate - - - - - - -53.86% -
Total Cost 7,612 7,612 6,805 6,805 3,464 11,845 14,291 -56.92%
-
Net Worth 0 70,404 0 71,640 0 72,926 74,032 -
Dividend
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - 976 976 976 976 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 0 70,404 0 71,640 0 72,926 74,032 -
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin -47.61% -47.61% -81.56% -81.56% -106.68% -9.99% 18.89% -
ROE 0.00% -3.49% 0.00% -4.27% 0.00% -1.48% 4.50% -
Per Share
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 3.17 3.17 2.30 2.30 1.03 6.62 10.83 -80.65%
EPS -1.51 -1.51 -1.88 -1.88 -1.10 -0.66 2.05 -
DPS 0.00 0.00 0.60 0.60 0.60 0.60 0.00 -
NAPS 0.00 0.4327 0.00 0.4403 0.00 0.4482 0.455 -
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 1.23 1.23 0.89 0.89 0.40 2.56 4.19 -80.57%
EPS -0.58 -0.58 -0.73 -0.73 -0.42 -0.26 0.79 -
DPS 0.00 0.00 0.23 0.23 0.23 0.23 0.00 -
NAPS 0.00 0.1673 0.00 0.1703 0.00 0.1733 0.176 -
Price Multiplier on Financial Quarter End Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.255 0.22 0.225 0.29 0.28 0.335 0.355 -
P/RPS 8.05 6.94 9.77 12.59 27.18 5.06 3.28 232.14%
P/EPS -16.90 -14.58 -11.98 -15.44 -25.48 -50.66 17.36 -
EY -5.92 -6.86 -8.35 -6.48 -3.92 -1.97 5.76 -
DY 0.00 0.00 2.67 2.07 2.14 1.79 0.00 -
P/NAPS 0.00 0.51 0.00 0.66 0.00 0.75 0.78 -
Price Multiplier on Announcement Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date - 16/02/17 - 04/11/16 - 25/08/16 - -
Price 0.00 0.31 0.00 0.30 0.00 0.335 0.00 -
P/RPS 0.00 9.78 0.00 13.02 0.00 5.06 0.00 -
P/EPS 0.00 -20.55 0.00 -15.97 0.00 -50.66 0.00 -
EY 0.00 -4.87 0.00 -6.26 0.00 -1.97 0.00 -
DY 0.00 0.00 0.00 2.00 0.00 1.79 0.00 -
P/NAPS 0.00 0.72 0.00 0.68 0.00 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment