[ECOHLDS] QoQ TTM Result on 31-Dec-2016

Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 19.69%
YoY- -128.01%
View:
Show?
TTM Result
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Revenue 5,851 5,851 5,157 5,157 3,748 3,748 1,676 432.02%
PBT -166 -166 -2,120 -2,120 -3,130 -3,130 -1,897 -96.14%
Tax -585 -585 -335 -335 73 73 109 -
NP -751 -751 -2,455 -2,455 -3,057 -3,057 -1,788 -68.64%
-
NP to SH -751 -751 -2,455 -2,455 -3,057 -3,057 -1,788 -68.64%
-
Tax Rate - - - - - - - -
Total Cost 6,602 6,602 7,612 7,612 6,805 6,805 3,464 136.85%
-
Net Worth 71,087 70,876 0 70,404 0 71,640 0 -
Dividend
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Div - - - - 976 976 976 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Net Worth 71,087 70,876 0 70,404 0 71,640 0 -
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
NP Margin -12.84% -12.84% -47.61% -47.61% -81.56% -81.56% -106.68% -
ROE -1.06% -1.06% 0.00% -3.49% 0.00% -4.27% 0.00% -
Per Share
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 3.60 3.60 3.17 3.17 2.30 2.30 1.03 432.85%
EPS -0.46 -0.46 -1.51 -1.51 -1.88 -1.88 -1.10 -68.82%
DPS 0.00 0.00 0.00 0.00 0.60 0.60 0.60 -
NAPS 0.4369 0.4356 0.00 0.4327 0.00 0.4403 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 1.39 1.39 1.23 1.23 0.89 0.89 0.40 428.75%
EPS -0.18 -0.18 -0.58 -0.58 -0.73 -0.73 -0.42 -67.78%
DPS 0.00 0.00 0.00 0.00 0.23 0.23 0.23 -
NAPS 0.169 0.1685 0.00 0.1673 0.00 0.1703 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 -
Price 0.365 0.31 0.255 0.22 0.225 0.29 0.28 -
P/RPS 10.15 8.62 8.05 6.94 9.77 12.59 27.18 -73.20%
P/EPS -79.08 -67.16 -16.90 -14.58 -11.98 -15.44 -25.48 354.59%
EY -1.26 -1.49 -5.92 -6.86 -8.35 -6.48 -3.92 -78.07%
DY 0.00 0.00 0.00 0.00 2.67 2.07 2.14 -
P/NAPS 0.84 0.71 0.00 0.51 0.00 0.66 0.00 -
Price Multiplier on Announcement Date
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 20/07/17 23/05/17 - 16/02/17 - 04/11/16 - -
Price 0.32 0.36 0.00 0.31 0.00 0.30 0.00 -
P/RPS 8.90 10.01 0.00 9.78 0.00 13.02 0.00 -
P/EPS -69.33 -78.00 0.00 -20.55 0.00 -15.97 0.00 -
EY -1.44 -1.28 0.00 -4.87 0.00 -6.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.73 0.83 0.00 0.72 0.00 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment