[ECOHLDS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 38.02%
YoY- 53.3%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 20,264 18,039 17,520 16,125 14,647 13,729 13,399 31.72%
PBT 3,357 3,053 2,381 2,036 1,426 995 1,315 86.68%
Tax -4 0 0 0 -1 -1 -1 151.77%
NP 3,353 3,053 2,381 2,036 1,425 994 1,314 86.62%
-
NP to SH 3,340 3,103 2,425 2,091 1,515 1,074 1,420 76.77%
-
Tax Rate 0.12% 0.00% 0.00% 0.00% 0.07% 0.10% 0.08% -
Total Cost 16,911 14,986 15,139 14,089 13,222 12,735 12,085 25.08%
-
Net Worth 24,037 22,887 22,256 21,379 20,683 21,131 19,893 13.43%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,037 22,887 22,256 21,379 20,683 21,131 19,893 13.43%
NOSH 158,873 158,723 159,772 158,958 159,107 170,000 160,434 -0.64%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.55% 16.92% 13.59% 12.63% 9.73% 7.24% 9.81% -
ROE 13.89% 13.56% 10.90% 9.78% 7.32% 5.08% 7.14% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.75 11.37 10.97 10.14 9.21 8.08 8.35 32.56%
EPS 2.10 1.95 1.52 1.32 0.95 0.63 0.89 77.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1442 0.1393 0.1345 0.13 0.1243 0.124 14.17%
Adjusted Per Share Value based on latest NOSH - 158,958
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.82 4.29 4.16 3.83 3.48 3.26 3.18 31.91%
EPS 0.79 0.74 0.58 0.50 0.36 0.26 0.34 75.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0544 0.0529 0.0508 0.0492 0.0502 0.0473 13.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.12 0.10 0.09 0.08 0.11 0.09 -
P/RPS 0.71 1.06 0.91 0.89 0.87 1.36 1.08 -24.37%
P/EPS 4.28 6.14 6.59 6.84 8.40 17.41 10.17 -43.81%
EY 23.36 16.29 15.18 14.62 11.90 5.74 9.83 77.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.72 0.67 0.62 0.88 0.73 -13.22%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 14/08/09 24/04/09 24/02/09 19/11/08 15/08/08 23/05/08 -
Price 0.12 0.10 0.10 0.09 0.10 0.10 0.09 -
P/RPS 0.94 0.88 0.91 0.89 1.09 1.24 1.08 -8.83%
P/EPS 5.71 5.12 6.59 6.84 10.50 15.83 10.17 -31.91%
EY 17.52 19.55 15.18 14.62 9.52 6.32 9.83 46.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.72 0.67 0.77 0.80 0.73 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment