[EFFICEN] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 5.53%
YoY- 31.66%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 18,893 17,773 13,337 12,214 9,647 6,348 4,715 151.64%
PBT -3,097 -2,419 -2,500 -3,073 -3,257 -5,244 -6,105 -36.31%
Tax 1,849 -58 -96 -92 -90 -117 -40 -
NP -1,248 -2,477 -2,596 -3,165 -3,347 -5,361 -6,145 -65.34%
-
NP to SH -1,245 -2,480 -2,602 -3,194 -3,381 -5,366 -6,148 -65.41%
-
Tax Rate - - - - - - - -
Total Cost 20,141 20,250 15,933 15,379 12,994 11,709 10,860 50.78%
-
Net Worth 120,552 120,552 120,552 120,552 120,552 120,552 120,552 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 120,552 120,552 120,552 120,552 120,552 120,552 120,552 0.00%
NOSH 709,130 709,130 709,130 709,130 709,130 709,130 709,130 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -6.61% -13.94% -19.46% -25.91% -34.69% -84.45% -130.33% -
ROE -1.03% -2.06% -2.16% -2.65% -2.80% -4.45% -5.10% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.66 2.51 1.88 1.72 1.36 0.90 0.66 152.61%
EPS -0.18 -0.35 -0.37 -0.45 -0.48 -0.76 -0.87 -64.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 709,130
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.32 2.19 1.64 1.50 1.19 0.78 0.58 151.34%
EPS -0.15 -0.30 -0.32 -0.39 -0.42 -0.66 -0.76 -66.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1482 0.1482 0.1482 0.1482 0.1482 0.1482 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.19 0.175 0.18 0.20 0.21 0.19 0.19 -
P/RPS 7.13 6.98 9.57 11.61 15.44 21.22 28.58 -60.27%
P/EPS -108.22 -50.04 -49.06 -44.40 -44.05 -25.11 -21.92 189.10%
EY -0.92 -2.00 -2.04 -2.25 -2.27 -3.98 -4.56 -65.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.03 1.06 1.18 1.24 1.12 1.12 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 29/11/21 24/08/21 -
Price 0.195 0.195 0.18 0.23 0.19 0.19 0.21 -
P/RPS 7.32 7.78 9.57 13.35 13.97 21.22 31.58 -62.16%
P/EPS -111.07 -55.76 -49.06 -51.06 -39.85 -25.11 -24.22 175.26%
EY -0.90 -1.79 -2.04 -1.96 -2.51 -3.98 -4.13 -63.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.15 1.06 1.35 1.12 1.12 1.24 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment