[ASDION] QoQ TTM Result on 31-Dec-2022

Stock
[ASDION] ASDION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -2.74%
YoY- -105.87%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 5,081 4,952 4,156 3,983 3,839 2,389 3,365 31.58%
PBT -3,726 -1,437 -1,449 -4,418 -4,300 -4,977 -4,689 -14.19%
Tax 0 0 0 0 0 84 83 -
NP -3,726 -1,437 -1,449 -4,418 -4,300 -4,893 -4,606 -13.17%
-
NP to SH -3,726 -1,437 -1,449 -4,418 -4,300 -4,893 -4,606 -13.17%
-
Tax Rate - - - - - - - -
Total Cost 8,807 6,389 5,605 8,401 8,139 7,282 7,971 6.86%
-
Net Worth 25,987 28,895 28,381 10,860 11,311 1,194 1,216 668.66%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 25,987 28,895 28,381 10,860 11,311 1,194 1,216 668.66%
NOSH 447,297 447,297 427,472 225,325 225,325 225,325 225,325 57.88%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -73.33% -29.02% -34.87% -110.92% -112.01% -204.81% -136.88% -
ROE -14.34% -4.97% -5.11% -40.68% -38.01% -409.72% -378.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.14 1.11 0.98 1.77 1.70 1.06 1.49 -16.33%
EPS -0.83 -0.32 -0.34 -1.96 -1.91 -2.17 -2.04 -45.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0646 0.0672 0.0482 0.0502 0.0053 0.0054 386.66%
Adjusted Per Share Value based on latest NOSH - 225,325
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.99 1.94 1.62 1.56 1.50 0.93 1.31 32.11%
EPS -1.46 -0.56 -0.57 -1.73 -1.68 -1.91 -1.80 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.1129 0.1109 0.0424 0.0442 0.0047 0.0048 663.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.03 0.03 0.04 0.095 0.065 0.08 0.09 -
P/RPS 2.64 2.71 4.06 5.37 3.82 7.55 6.03 -42.31%
P/EPS -3.60 -9.34 -11.66 -4.85 -3.41 -3.68 -4.40 -12.51%
EY -27.77 -10.71 -8.58 -20.64 -29.36 -27.14 -22.71 14.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.60 1.97 1.29 15.09 16.67 -90.06%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 31/05/23 28/02/23 30/11/22 29/08/22 31/05/22 -
Price 0.06 0.025 0.025 0.07 0.08 0.08 0.09 -
P/RPS 5.28 2.26 2.54 3.96 4.70 7.55 6.03 -8.46%
P/EPS -7.20 -7.78 -7.29 -3.57 -4.19 -3.68 -4.40 38.82%
EY -13.88 -12.85 -13.72 -28.01 -23.85 -27.14 -22.71 -27.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.39 0.37 1.45 1.59 15.09 16.67 -84.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment