[ASDION] YoY Cumulative Quarter Result on 31-Dec-2022

Stock
[ASDION] ASDION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 90.84%
YoY- -42.75%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
Revenue 7,592 6,570 1,201 3,445 7,213 1,815 11.62%
PBT -7,722 -3,720 -394 -690 -1,316 -231 30.96%
Tax 0 0 0 0 -33 0 -
NP -7,722 -3,720 -394 -690 -1,349 -231 30.96%
-
NP to SH -7,722 -3,720 -394 -593 -1,231 -196 32.62%
-
Tax Rate - - - - - - -
Total Cost 15,314 10,290 1,595 4,135 8,562 2,046 16.73%
-
Net Worth 2,742,397 2,898,141 10,860 9,092 8,580 13,449 50.48%
Dividend
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
Net Worth 2,742,397 2,898,141 10,860 9,092 8,580 13,449 50.48%
NOSH 510,688 473,552 225,325 116,269 116,269 67,586 16.81%
Ratio Analysis
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
NP Margin -101.71% -56.62% -32.81% -20.03% -18.70% -12.73% -
ROE -0.28% -0.13% -3.63% -6.52% -14.35% -1.46% -
Per Share
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
RPS 1.49 1.39 0.53 2.96 6.20 2.69 -4.43%
EPS -1.51 -0.79 -0.17 -0.51 -1.06 -0.29 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.37 6.12 0.0482 0.0782 0.0738 0.199 28.82%
Adjusted Per Share Value based on latest NOSH - 225,325
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
RPS 2.97 2.57 0.47 1.35 2.82 0.71 11.62%
EPS -3.02 -1.45 -0.15 -0.23 -0.48 -0.08 32.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.716 11.3246 0.0424 0.0355 0.0335 0.0526 50.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
Date 29/03/24 29/12/23 30/12/22 29/06/18 28/09/18 31/03/11 -
Price 0.085 0.105 0.095 0.255 0.20 0.34 -
P/RPS 5.72 7.57 17.82 8.61 3.22 12.66 -5.92%
P/EPS -5.62 -13.37 -54.33 -50.00 -18.89 -117.24 -20.82%
EY -17.79 -7.48 -1.84 -2.00 -5.29 -0.85 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 1.97 3.26 2.71 1.71 -28.95%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/12/22 30/06/18 30/09/18 31/03/11 CAGR
Date 31/05/24 29/02/24 28/02/23 27/08/18 10/12/18 31/05/11 -
Price 0.055 0.085 0.07 0.23 0.185 0.28 -
P/RPS 3.70 6.13 13.13 7.76 2.98 10.43 -7.65%
P/EPS -3.64 -10.82 -40.03 -45.10 -17.47 -96.55 -22.27%
EY -27.49 -9.24 -2.50 -2.22 -5.72 -1.04 28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.45 2.94 2.51 1.41 -31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment