[MQTECH] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 1098.74%
YoY- 257.8%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 42,171 42,584 40,604 40,737 38,828 41,720 47,014 -6.97%
PBT 2,210 3,464 3,043 3,068 452 -734 -188 -
Tax 484 -239 -180 -215 -214 -693 -723 -
NP 2,694 3,225 2,863 2,853 238 -1,427 -911 -
-
NP to SH 2,694 3,225 2,863 2,853 238 -1,427 -911 -
-
Tax Rate -21.90% 6.90% 5.92% 7.01% 47.35% - - -
Total Cost 39,477 39,359 37,741 37,884 38,590 43,147 47,925 -12.09%
-
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
NOSH 230,000 229,999 229,444 242,500 230,444 231,538 233,142 -0.89%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.39% 7.57% 7.05% 7.00% 0.61% -3.42% -1.94% -
ROE 4.88% 5.84% 5.43% 5.12% 0.45% -2.80% -1.78% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.34 18.51 17.70 16.80 16.85 18.02 20.17 -6.12%
EPS 1.17 1.40 1.25 1.18 0.10 -0.62 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 242,500
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.58 2.60 2.48 2.49 2.37 2.55 2.87 -6.83%
EPS 0.16 0.20 0.18 0.17 0.01 -0.09 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0338 0.0323 0.0341 0.0324 0.0311 0.0314 5.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.11 0.12 0.12 0.14 0.10 0.11 -
P/RPS 0.55 0.59 0.68 0.71 0.83 0.55 0.55 0.00%
P/EPS 8.54 7.84 9.62 10.20 135.56 -16.23 -28.15 -
EY 11.71 12.75 10.40 9.80 0.74 -6.16 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.52 0.52 0.61 0.45 0.50 -10.94%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 24/08/09 -
Price 0.10 0.12 0.13 0.10 0.14 0.13 0.08 -
P/RPS 0.55 0.65 0.73 0.60 0.83 0.72 0.40 23.58%
P/EPS 8.54 8.56 10.42 8.50 135.56 -21.09 -20.47 -
EY 11.71 11.68 9.60 11.76 0.74 -4.74 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.57 0.43 0.61 0.59 0.36 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment