[MQTECH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 63.71%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 28,020 37,400 24,756 50,624 42,988 51,696 54,336 -10.44%
PBT 4,348 1,256 -3,484 432 -10,032 2,572 10,156 -13.17%
Tax 0 0 0 -44 -40 -424 -344 -
NP 4,348 1,256 -3,484 388 -10,072 2,148 9,812 -12.67%
-
NP to SH 5,316 1,256 -3,484 388 -10,072 2,148 9,812 -9.70%
-
Tax Rate 0.00% 0.00% - 10.19% - 16.49% 3.39% -
Total Cost 23,672 36,144 28,240 50,236 53,060 49,548 44,524 -9.98%
-
Net Worth 37,971 49,342 55,010 55,775 50,822 51,365 36,411 0.70%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 37,971 49,342 55,010 55,775 50,822 51,365 36,411 0.70%
NOSH 271,224 224,285 229,210 242,500 231,009 233,478 191,640 5.95%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.52% 3.36% -14.07% 0.77% -23.43% 4.16% 18.06% -
ROE 14.00% 2.55% -6.33% 0.70% -19.82% 4.18% 26.95% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.33 16.68 10.80 20.88 18.61 22.14 28.35 -15.47%
EPS 1.96 0.56 -1.52 0.16 -4.36 0.92 5.12 -14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.22 0.24 0.23 0.22 0.22 0.19 -4.95%
Adjusted Per Share Value based on latest NOSH - 242,500
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.22 18.98 12.56 25.69 21.82 26.23 27.57 -10.43%
EPS 2.70 0.64 -1.77 0.20 -5.11 1.09 4.98 -9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.2504 0.2792 0.283 0.2579 0.2607 0.1848 0.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.12 0.10 0.12 0.06 0.18 0.31 -
P/RPS 0.97 0.72 0.93 0.57 0.32 0.81 1.09 -1.92%
P/EPS 5.10 21.43 -6.58 75.00 -1.38 19.57 6.05 -2.80%
EY 19.60 4.67 -15.20 1.33 -72.67 5.11 16.52 2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.55 0.42 0.52 0.27 0.82 1.63 -12.92%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/05/13 23/05/12 25/05/11 17/05/10 13/05/09 27/05/08 22/05/07 -
Price 0.085 0.10 0.10 0.10 0.10 0.16 0.28 -
P/RPS 0.82 0.60 0.93 0.48 0.54 0.72 0.99 -3.08%
P/EPS 4.34 17.86 -6.58 62.50 -2.29 17.39 5.47 -3.77%
EY 23.06 5.60 -15.20 1.60 -43.60 5.75 18.29 3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.42 0.43 0.45 0.73 1.47 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment