[ERDASAN] QoQ TTM Result on 29-Feb-2008 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -91.72%
YoY- -13870.18%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 29,535 29,616 28,264 27,491 31,161 32,112 31,550 -4.29%
PBT -4,972 -4,399 -5,314 -8,022 -4,104 -4,364 -2,725 49.15%
Tax 142 133 143 144 69 -4 -109 -
NP -4,830 -4,266 -5,171 -7,878 -4,035 -4,368 -2,834 42.54%
-
NP to SH -4,763 -4,215 -5,126 -7,849 -4,094 -4,446 -2,926 38.25%
-
Tax Rate - - - - - - - -
Total Cost 34,365 33,882 33,435 35,369 35,196 36,480 34,384 -0.03%
-
Net Worth 24,752 25,307 6,865 25,005 0 28,450 28,715 -9.40%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 24,752 25,307 6,865 25,005 0 28,450 28,715 -9.40%
NOSH 181,999 182,727 50,000 178,991 169,047 169,047 168,024 5.45%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -16.35% -14.40% -18.30% -28.66% -12.95% -13.60% -8.98% -
ROE -19.24% -16.65% -74.67% -31.39% 0.00% -15.63% -10.19% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 16.23 16.21 56.53 15.36 18.43 19.00 18.78 -9.24%
EPS -2.62 -2.31 -10.25 -4.39 -2.42 -2.63 -1.74 31.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1385 0.1373 0.1397 0.00 0.1683 0.1709 -14.08%
Adjusted Per Share Value based on latest NOSH - 178,991
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 12.91 12.94 12.35 12.02 13.62 14.04 13.79 -4.28%
EPS -2.08 -1.84 -2.24 -3.43 -1.79 -1.94 -1.28 38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1106 0.03 0.1093 0.00 0.1244 0.1255 -9.39%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.08 0.09 0.12 0.10 0.13 0.11 0.14 -
P/RPS 0.49 0.56 0.21 0.65 0.71 0.58 0.75 -24.64%
P/EPS -3.06 -3.90 -1.17 -2.28 -5.37 -4.18 -8.04 -47.38%
EY -32.71 -25.63 -85.43 -43.85 -18.63 -23.91 -12.44 90.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.87 0.72 0.00 0.65 0.82 -19.65%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 19/01/09 29/10/08 28/07/08 29/04/08 29/01/08 26/10/07 31/07/07 -
Price 0.07 0.05 0.08 0.09 0.12 0.16 0.14 -
P/RPS 0.43 0.31 0.14 0.59 0.65 0.84 0.75 -30.91%
P/EPS -2.67 -2.17 -0.78 -2.05 -4.95 -6.08 -8.04 -51.94%
EY -37.39 -46.13 -128.15 -48.72 -20.18 -16.44 -12.44 107.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.58 0.64 0.00 0.95 0.82 -27.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment