[ERDASAN] YoY Quarter Result on 29-Feb-2008 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -222050.0%
YoY- -548.98%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 10,215 11,258 6,600 4,887 8,557 11,484 5,984 9.31%
PBT 518 915 -1,176 -4,660 -742 1,349 4,544 -30.35%
Tax -805 -156 23 180 105 -229 -142 33.51%
NP -287 759 -1,153 -4,480 -637 1,120 4,402 -
-
NP to SH -287 752 -1,120 -4,439 -684 1,093 4,402 -
-
Tax Rate 155.41% 17.05% - - - 16.98% 3.12% -
Total Cost 10,502 10,499 7,753 9,367 9,194 10,364 1,582 37.07%
-
Net Worth 22,170 2,179,009 23,377 25,005 35,636 35,379 19,095 2.51%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 22,170 2,179,009 23,377 25,005 35,636 35,379 19,095 2.51%
NOSH 179,375 179,047 177,777 178,991 170,999 168,153 100,502 10.13%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -2.81% 6.74% -17.47% -91.67% -7.44% 9.75% 73.56% -
ROE -1.29% 0.03% -4.79% -17.75% -1.92% 3.09% 23.05% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.69 6.29 3.71 2.73 5.00 6.83 5.95 -0.74%
EPS -0.16 0.42 -0.63 -2.48 -0.40 0.65 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 12.17 0.1315 0.1397 0.2084 0.2104 0.19 -6.91%
Adjusted Per Share Value based on latest NOSH - 178,991
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 4.46 4.92 2.88 2.14 3.74 5.02 2.62 9.26%
EPS -0.13 0.33 -0.49 -1.94 -0.30 0.48 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 9.5239 0.1022 0.1093 0.1558 0.1546 0.0835 2.51%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.07 0.06 0.04 0.10 0.20 0.29 0.34 -
P/RPS 1.23 0.95 1.08 3.66 4.00 4.25 5.71 -22.56%
P/EPS -43.75 14.29 -6.35 -4.03 -50.00 44.62 7.76 -
EY -2.29 7.00 -15.75 -24.80 -2.00 2.24 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.30 0.72 0.96 1.38 1.79 -17.35%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 28/04/10 29/04/09 29/04/08 25/04/07 25/04/06 17/05/05 -
Price 0.075 0.05 0.04 0.09 0.19 0.33 0.19 -
P/RPS 1.32 0.80 1.08 3.30 3.80 4.83 3.19 -13.67%
P/EPS -46.88 11.90 -6.35 -3.63 -47.50 50.77 4.34 -
EY -2.13 8.40 -15.75 -27.56 -2.11 1.97 23.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.30 0.64 0.91 1.57 1.00 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment