[ALRICH] QoQ TTM Result on 31-Mar-2020

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -69.21%
YoY- -783.72%
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 7,388 7,849 8,653 1,785 3,181 5,517 5,686 18.97%
PBT -7,320 -4,636 -3,932 -4,369 -2,582 478 1,724 -
Tax 0 0 0 0 0 0 0 -
NP -7,320 -4,636 -3,932 -4,369 -2,582 478 1,724 -
-
NP to SH -7,320 -4,636 -3,932 -4,369 -2,582 478 1,725 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 14,708 12,485 12,585 6,154 5,763 5,039 3,962 138.79%
-
Net Worth 98,919 101,128 98,130 99,763 103,177 103,813 100,205 -0.85%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 98,919 101,128 98,130 99,763 103,177 103,813 100,205 -0.85%
NOSH 856,507 778,643 729,076 729,076 707,176 707,176 707,176 13.55%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -99.08% -59.06% -45.44% -244.76% -81.17% 8.66% 30.32% -
ROE -7.40% -4.58% -4.01% -4.38% -2.50% 0.46% 1.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.92 1.02 1.22 0.25 0.45 0.78 0.84 6.22%
EPS -0.91 -0.60 -0.55 -0.62 -0.37 0.07 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1317 0.1382 0.1405 0.1459 0.1468 0.1487 -11.87%
Adjusted Per Share Value based on latest NOSH - 729,076
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.78 0.83 0.91 0.19 0.33 0.58 0.60 19.01%
EPS -0.77 -0.49 -0.41 -0.46 -0.27 0.05 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1041 0.1065 0.1033 0.105 0.1086 0.1093 0.1055 -0.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.08 0.07 0.055 0.035 0.08 0.105 0.125 -
P/RPS 8.72 6.85 4.51 13.92 17.79 13.46 14.81 -29.63%
P/EPS -8.80 -11.59 -9.93 -5.69 -21.91 155.34 48.83 -
EY -11.37 -8.62 -10.07 -17.58 -4.56 0.64 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.40 0.25 0.55 0.72 0.84 -15.64%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.075 0.09 0.11 0.055 0.075 0.09 0.095 -
P/RPS 8.17 8.80 9.03 21.88 16.67 11.54 11.26 -19.17%
P/EPS -8.25 -14.91 -19.86 -8.94 -20.54 133.15 37.11 -
EY -12.13 -6.71 -5.03 -11.19 -4.87 0.75 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.80 0.39 0.51 0.61 0.64 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment