[ALRICH] YoY Annualized Quarter Result on 31-Mar-2020

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -81.03%
YoY- -158.24%
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
Revenue 462 364 2,097 0 1,596 -29.77%
PBT -8,428 -3,444 -2,990 0 -1,884 53.29%
Tax 0 0 0 0 0 -
NP -8,428 -3,444 -2,990 0 -1,884 53.29%
-
NP to SH -8,428 -3,444 -2,990 0 -1,914 52.60%
-
Tax Rate - - - - - -
Total Cost 8,890 3,808 5,087 0 3,480 30.66%
-
Net Worth 98,919 101,128 99,763 9,303 8,624 100.51%
Dividend
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
Net Worth 98,919 101,128 99,763 9,303 8,624 100.51%
NOSH 856,507 778,643 729,076 133,101 598,956 10.73%
Ratio Analysis
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
NP Margin -1,824.24% -946.15% -142.59% 0.00% -118.05% -
ROE -8.52% -3.41% -3.00% 0.00% -22.19% -
Per Share
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
RPS 0.06 0.05 0.30 0.00 1.20 -57.43%
EPS -1.08 -0.44 -0.43 0.00 -1.44 -7.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1317 0.1405 0.0699 0.0648 20.02%
Adjusted Per Share Value based on latest NOSH - 729,076
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
RPS 0.04 0.03 0.19 0.00 0.14 -30.03%
EPS -0.76 -0.31 -0.27 0.00 -0.17 53.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0908 0.0896 0.0084 0.0077 100.82%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
Date 31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 -
Price 0.08 0.07 0.035 0.29 0.18 -
P/RPS 139.37 147.67 11.85 0.00 15.01 88.78%
P/EPS -7.64 -15.61 -8.31 0.00 -12.52 -13.13%
EY -13.09 -6.41 -12.03 0.00 -7.99 15.11%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.25 4.15 2.78 -33.92%
Price Multiplier on Announcement Date
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 CAGR
Date 26/02/21 30/11/20 30/06/20 24/05/17 25/08/17 -
Price 0.075 0.09 0.055 0.36 0.15 -
P/RPS 130.66 189.86 18.62 0.00 12.51 95.22%
P/EPS -7.16 -20.07 -13.06 0.00 -10.43 -10.17%
EY -13.96 -4.98 -7.66 0.00 -9.59 11.30%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.39 5.15 2.31 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment