[MLAB] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 20.59%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 23,225 22,455 20,949 19,727 22,605 20,879 67,631 -50.92%
PBT -9,659 -8,062 -10,338 -11,950 -14,272 -13,669 -8,223 11.31%
Tax -583 -583 -144 -614 -614 -622 -906 -25.44%
NP -10,242 -8,645 -10,482 -12,564 -14,886 -14,291 -9,129 7.96%
-
NP to SH -8,243 -7,142 -8,387 -10,802 -13,603 -13,062 -7,939 2.53%
-
Tax Rate - - - - - - - -
Total Cost 33,467 31,100 31,431 32,291 37,491 35,170 76,760 -42.47%
-
Net Worth 123,199 130,446 133,345 136,244 133,345 130,148 131,244 -4.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 123,199 130,446 133,345 136,244 133,345 130,148 131,244 -4.12%
NOSH 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -44.10% -38.50% -50.04% -63.69% -65.85% -68.45% -13.50% -
ROE -6.69% -5.48% -6.29% -7.93% -10.20% -10.04% -6.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.60 1.55 1.45 1.36 1.56 1.49 4.90 -52.54%
EPS -0.57 -0.49 -0.58 -0.75 -0.94 -0.93 -0.57 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.09 0.092 0.094 0.092 0.093 0.095 -7.14%
Adjusted Per Share Value based on latest NOSH - 1,449,409
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.03 7.77 7.25 6.82 7.82 7.22 23.40 -50.95%
EPS -2.85 -2.47 -2.90 -3.74 -4.71 -4.52 -2.75 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4262 0.4513 0.4613 0.4713 0.4613 0.4502 0.454 -4.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.015 0.015 0.02 0.01 0.02 0.03 -
P/RPS 0.94 0.97 1.04 1.47 0.64 1.34 0.61 33.37%
P/EPS -2.64 -3.04 -2.59 -2.68 -1.07 -2.14 -5.22 -36.49%
EY -37.91 -32.85 -38.58 -37.26 -93.85 -46.67 -19.16 57.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.16 0.21 0.11 0.22 0.32 -31.83%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.01 0.02 0.02 0.02 0.02 0.02 0.03 -
P/RPS 0.62 1.29 1.38 1.47 1.28 1.34 0.61 1.08%
P/EPS -1.76 -4.06 -3.46 -2.68 -2.13 -2.14 -5.22 -51.52%
EY -56.87 -24.64 -28.93 -37.26 -46.93 -46.67 -19.16 106.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.22 0.21 0.22 0.22 0.32 -47.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment