[MTOUCHE] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -111.31%
YoY- 99.48%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 39,843 42,160 43,753 45,566 46,773 44,559 44,080 -6.52%
PBT -3,224 -3,873 -3,992 1,261 4,345 1,768 2,301 -
Tax -320 -320 -320 -742 -722 -722 -722 -41.89%
NP -3,544 -4,193 -4,312 519 3,623 1,046 1,579 -
-
NP to SH -3,618 -4,241 -4,747 -337 2,980 325 1,205 -
-
Tax Rate - - - 58.84% 16.62% 40.84% 31.38% -
Total Cost 43,387 46,353 48,065 45,047 43,150 43,513 42,501 1.38%
-
Net Worth 25,242 21,000 20,388 29,508 31,706 29,795 29,166 -9.19%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 25,242 21,000 20,388 29,508 31,706 29,795 29,166 -9.19%
NOSH 229,473 210,000 226,538 226,985 226,477 229,200 208,333 6.66%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -8.89% -9.95% -9.86% 1.14% 7.75% 2.35% 3.58% -
ROE -14.33% -20.20% -23.28% -1.14% 9.40% 1.09% 4.13% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.36 20.08 19.31 20.07 20.65 19.44 21.16 -12.37%
EPS -1.58 -2.02 -2.10 -0.15 1.32 0.14 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.09 0.13 0.14 0.13 0.14 -14.86%
Adjusted Per Share Value based on latest NOSH - 226,985
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.31 4.56 4.73 4.93 5.06 4.82 4.77 -6.54%
EPS -0.39 -0.46 -0.51 -0.04 0.32 0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0227 0.022 0.0319 0.0343 0.0322 0.0315 -9.10%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.43 0.43 0.25 0.16 0.18 0.20 0.28 -
P/RPS 2.48 2.14 1.29 0.80 0.87 1.03 1.32 52.31%
P/EPS -27.27 -21.29 -11.93 -107.77 13.68 141.05 48.41 -
EY -3.67 -4.70 -8.38 -0.93 7.31 0.71 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.30 2.78 1.23 1.29 1.54 2.00 56.41%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 18/05/12 20/02/12 16/11/11 18/08/11 20/05/11 28/02/11 -
Price 0.42 0.41 0.38 0.29 0.19 0.195 0.22 -
P/RPS 2.42 2.04 1.97 1.44 0.92 1.00 1.04 75.68%
P/EPS -26.64 -20.30 -18.13 -195.33 14.44 137.52 38.04 -
EY -3.75 -4.93 -5.51 -0.51 6.93 0.73 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 4.10 4.22 2.23 1.36 1.50 1.57 80.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment