[MTOUCHE] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 816.92%
YoY- 104.63%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 42,160 43,753 45,566 46,773 44,559 44,080 42,673 -0.80%
PBT -3,873 -3,992 1,261 4,345 1,768 2,301 -64,955 -84.71%
Tax -320 -320 -742 -722 -722 -722 -277 10.08%
NP -4,193 -4,312 519 3,623 1,046 1,579 -65,232 -83.92%
-
NP to SH -4,241 -4,747 -337 2,980 325 1,205 -65,033 -83.77%
-
Tax Rate - - 58.84% 16.62% 40.84% 31.38% - -
Total Cost 46,353 48,065 45,047 43,150 43,513 42,501 107,905 -43.03%
-
Net Worth 21,000 20,388 29,508 31,706 29,795 29,166 33,454 -26.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,000 20,388 29,508 31,706 29,795 29,166 33,454 -26.66%
NOSH 210,000 226,538 226,985 226,477 229,200 208,333 209,090 0.28%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -9.95% -9.86% 1.14% 7.75% 2.35% 3.58% -152.86% -
ROE -20.20% -23.28% -1.14% 9.40% 1.09% 4.13% -194.39% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 20.08 19.31 20.07 20.65 19.44 21.16 20.41 -1.07%
EPS -2.02 -2.10 -0.15 1.32 0.14 0.58 -31.10 -83.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.13 0.14 0.13 0.14 0.16 -26.87%
Adjusted Per Share Value based on latest NOSH - 226,477
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.55 4.72 4.92 5.05 4.81 4.76 4.60 -0.72%
EPS -0.46 -0.51 -0.04 0.32 0.04 0.13 -7.02 -83.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.022 0.0318 0.0342 0.0322 0.0315 0.0361 -26.58%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.43 0.25 0.16 0.18 0.20 0.28 0.22 -
P/RPS 2.14 1.29 0.80 0.87 1.03 1.32 1.08 57.69%
P/EPS -21.29 -11.93 -107.77 13.68 141.05 48.41 -0.71 863.19%
EY -4.70 -8.38 -0.93 7.31 0.71 2.07 -141.38 -89.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 2.78 1.23 1.29 1.54 2.00 1.38 113.18%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/05/12 20/02/12 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 -
Price 0.41 0.38 0.29 0.19 0.195 0.22 0.20 -
P/RPS 2.04 1.97 1.44 0.92 1.00 1.04 0.98 62.95%
P/EPS -20.30 -18.13 -195.33 14.44 137.52 38.04 -0.64 899.91%
EY -4.93 -5.51 -0.51 6.93 0.73 2.63 -155.51 -89.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 4.22 2.23 1.36 1.50 1.57 1.25 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment