[MTOUCHE] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -96.79%
YoY- -69.81%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,673 41,234 42,828 42,732 42,993 43,322 40,952 2.77%
PBT -64,955 -64,311 -62,940 -64,913 -34,969 -35,531 -36,391 47.09%
Tax -277 -277 -277 -277 207 592 458 -
NP -65,232 -64,588 -63,217 -65,190 -34,762 -34,939 -35,933 48.76%
-
NP to SH -65,033 -64,389 -63,272 -65,245 -33,155 -33,112 -33,551 55.39%
-
Tax Rate - - - - - - - -
Total Cost 107,905 105,822 106,045 107,922 77,755 78,261 76,885 25.32%
-
Net Worth 33,454 33,099 38,318 2,300,429 93,826 89,661 97,579 -50.98%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 33,454 33,099 38,318 2,300,429 93,826 89,661 97,579 -50.98%
NOSH 209,090 194,705 153,272 127,801 128,529 133,823 143,499 28.49%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -152.86% -156.64% -147.61% -152.56% -80.86% -80.65% -87.74% -
ROE -194.39% -194.53% -165.12% -2.84% -35.34% -36.93% -34.38% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.41 21.18 27.94 33.44 33.45 32.37 28.54 -20.01%
EPS -31.10 -33.07 -41.28 -51.05 -25.80 -24.74 -23.38 20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.25 18.00 0.73 0.67 0.68 -61.85%
Adjusted Per Share Value based on latest NOSH - 127,801
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.61 4.46 4.63 4.62 4.65 4.68 4.43 2.68%
EPS -7.03 -6.96 -6.84 -7.06 -3.59 -3.58 -3.63 55.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0358 0.0414 2.4878 0.1015 0.097 0.1055 -50.95%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.22 0.24 0.28 0.32 0.23 0.34 0.26 -
P/RPS 1.08 1.13 1.00 0.96 0.69 1.05 0.91 12.08%
P/EPS -0.71 -0.73 -0.68 -0.63 -0.89 -1.37 -1.11 -25.74%
EY -141.38 -137.79 -147.43 -159.54 -112.16 -72.77 -89.92 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.41 1.12 0.02 0.32 0.51 0.38 136.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 12/11/10 13/08/10 14/05/10 12/02/10 09/11/09 12/08/09 15/05/09 -
Price 0.20 0.23 0.25 0.20 0.38 0.28 0.32 -
P/RPS 0.98 1.09 0.89 0.60 1.14 0.86 1.12 -8.50%
P/EPS -0.64 -0.70 -0.61 -0.39 -1.47 -1.13 -1.37 -39.76%
EY -155.51 -143.78 -165.12 -255.26 -67.88 -88.37 -73.06 65.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.00 0.01 0.52 0.42 0.47 91.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment