[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -6355.42%
YoY- -69.79%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 32,408 20,822 11,153 42,733 32,469 22,321 11,057 104.67%
PBT 1,253 1,024 1,686 -64,911 1,297 423 -287 -
Tax 0 0 0 -278 0 0 0 -
NP 1,253 1,024 1,686 -65,189 1,297 423 -287 -
-
NP to SH 1,253 1,024 1,686 -65,244 1,043 169 -287 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 31,155 19,798 9,467 107,922 31,172 21,898 11,344 95.99%
-
Net Worth 33,413 32,845 38,318 23,001 93,998 87,100 97,579 -51.02%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 33,413 32,845 38,318 23,001 93,998 87,100 97,579 -51.02%
NOSH 208,833 193,207 153,272 127,784 128,765 130,000 143,499 28.39%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.87% 4.92% 15.12% -152.55% 3.99% 1.90% -2.60% -
ROE 3.75% 3.12% 4.40% -283.65% 1.11% 0.19% -0.29% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 15.52 10.78 7.28 33.44 25.22 17.17 7.71 59.35%
EPS 0.60 0.53 1.10 -51.06 0.81 0.13 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.25 0.18 0.73 0.67 0.68 -61.85%
Adjusted Per Share Value based on latest NOSH - 127,801
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.50 2.25 1.21 4.62 3.51 2.41 1.20 104.00%
EPS 0.14 0.11 0.18 -7.06 0.11 0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0355 0.0414 0.0249 0.1017 0.0942 0.1055 -51.04%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.22 0.24 0.28 0.32 0.23 0.34 0.26 -
P/RPS 1.42 2.23 3.85 0.96 0.91 1.98 3.37 -43.76%
P/EPS 36.67 45.28 25.45 -0.63 28.40 261.54 -130.00 -
EY 2.73 2.21 3.93 -159.56 3.52 0.38 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.41 1.12 1.78 0.32 0.51 0.38 136.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 12/11/10 13/08/10 14/05/10 12/02/10 09/11/09 12/08/09 15/05/09 -
Price 0.20 0.23 0.25 0.20 0.38 0.28 0.32 -
P/RPS 1.29 2.13 3.44 0.60 1.51 1.63 4.15 -54.07%
P/EPS 33.33 43.40 22.73 -0.39 46.91 215.38 -160.00 -
EY 3.00 2.30 4.40 -255.29 2.13 0.46 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.00 1.11 0.52 0.42 0.47 91.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment