[MTOUCHE] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 258.54%
YoY- 2743.75%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,566 11,883 9,669 11,263 8,893 13,862 12,169 -3.92%
PBT 2,564 1,915 -662 709 -151 1,024 5,164 -11.00%
Tax 0 0 0 0 -134 27 -375 -
NP 2,564 1,915 -662 709 -285 1,051 4,789 -9.88%
-
NP to SH 2,616 1,993 -662 455 16 1,171 4,053 -7.03%
-
Tax Rate 0.00% 0.00% - 0.00% - -2.64% 7.26% -
Total Cost 7,002 9,968 10,331 10,554 9,178 12,811 7,380 -0.87%
-
Net Worth 25,242 31,706 33,099 89,661 121,600 81,970 46,319 -9.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 25,242 31,706 33,099 89,661 121,600 81,970 46,319 -9.61%
NOSH 229,473 226,477 194,705 133,823 160,000 90,076 82,714 18.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 26.80% 16.12% -6.85% 6.29% -3.20% 7.58% 39.35% -
ROE 10.36% 6.29% -2.00% 0.51% 0.01% 1.43% 8.75% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.17 5.25 4.97 8.42 5.56 15.39 14.71 -18.93%
EPS 1.14 0.88 -0.34 0.34 0.01 1.30 4.90 -21.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.17 0.67 0.76 0.91 0.56 -23.73%
Adjusted Per Share Value based on latest NOSH - 133,823
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.03 1.29 1.05 1.22 0.96 1.50 1.32 -4.04%
EPS 0.28 0.22 -0.07 0.05 0.00 0.13 0.44 -7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0343 0.0358 0.097 0.1315 0.0886 0.0501 -9.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.18 0.24 0.34 0.22 1.90 2.89 -
P/RPS 10.32 3.43 4.83 4.04 3.96 12.35 19.64 -10.16%
P/EPS 37.72 20.45 -70.59 100.00 2,200.00 146.15 58.98 -7.17%
EY 2.65 4.89 -1.42 1.00 0.05 0.68 1.70 7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 1.29 1.41 0.51 0.29 2.09 5.16 -4.51%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 18/08/11 13/08/10 12/08/09 21/08/08 17/08/07 11/08/06 -
Price 0.42 0.19 0.23 0.28 0.40 1.14 3.76 -
P/RPS 10.08 3.62 4.63 3.33 7.20 7.41 25.56 -14.35%
P/EPS 36.84 21.59 -67.65 82.35 4,000.00 87.69 76.73 -11.50%
EY 2.71 4.63 -1.48 1.21 0.03 1.14 1.30 13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 1.36 1.35 0.42 0.53 1.25 6.71 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment