[MTOUCHE] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -0.13%
YoY- -65.61%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 41,234 42,828 42,732 42,993 43,322 40,952 39,086 3.64%
PBT -64,311 -62,940 -64,913 -34,969 -35,531 -36,391 -40,791 35.57%
Tax -277 -277 -277 207 592 458 -16 572.73%
NP -64,588 -63,217 -65,190 -34,762 -34,939 -35,933 -40,807 35.92%
-
NP to SH -64,389 -63,272 -65,245 -33,155 -33,112 -33,551 -38,423 41.21%
-
Tax Rate - - - - - - - -
Total Cost 105,822 106,045 107,922 77,755 78,261 76,885 79,893 20.67%
-
Net Worth 33,099 38,318 2,300,429 93,826 89,661 97,579 91,457 -49.30%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 33,099 38,318 2,300,429 93,826 89,661 97,579 91,457 -49.30%
NOSH 194,705 153,272 127,801 128,529 133,823 143,499 132,546 29.31%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -156.64% -147.61% -152.56% -80.86% -80.65% -87.74% -104.40% -
ROE -194.53% -165.12% -2.84% -35.34% -36.93% -34.38% -42.01% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.18 27.94 33.44 33.45 32.37 28.54 29.49 -19.84%
EPS -33.07 -41.28 -51.05 -25.80 -24.74 -23.38 -28.99 9.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.25 18.00 0.73 0.67 0.68 0.69 -60.80%
Adjusted Per Share Value based on latest NOSH - 128,529
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.46 4.63 4.62 4.65 4.68 4.43 4.23 3.60%
EPS -6.96 -6.84 -7.06 -3.59 -3.58 -3.63 -4.16 41.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0414 2.4878 0.1015 0.097 0.1055 0.0989 -49.30%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.24 0.28 0.32 0.23 0.34 0.26 0.29 -
P/RPS 1.13 1.00 0.96 0.69 1.05 0.91 0.98 9.98%
P/EPS -0.73 -0.68 -0.63 -0.89 -1.37 -1.11 -1.00 -18.97%
EY -137.79 -147.43 -159.54 -112.16 -72.77 -89.92 -99.96 23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.12 0.02 0.32 0.51 0.38 0.42 124.70%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 13/08/10 14/05/10 12/02/10 09/11/09 12/08/09 15/05/09 13/02/09 -
Price 0.23 0.25 0.20 0.38 0.28 0.32 0.24 -
P/RPS 1.09 0.89 0.60 1.14 0.86 1.12 0.81 21.95%
P/EPS -0.70 -0.61 -0.39 -1.47 -1.13 -1.37 -0.83 -10.76%
EY -143.78 -165.12 -255.26 -67.88 -88.37 -73.06 -120.78 12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.00 0.01 0.52 0.42 0.47 0.35 146.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment