[MTOUCHE] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -8.44%
YoY- -10553.61%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 5,821 9,228 24,550 28,314 29,206 27,501 14,121 -44.52%
PBT -29,494 -27,861 -1,280 -19,891 -18,867 -21,289 -23,153 17.46%
Tax -835 -14 -733 -399 123 -500 -476 45.30%
NP -30,329 -27,875 -2,013 -20,290 -18,744 -21,789 -23,629 18.05%
-
NP to SH -30,211 -27,811 -1,986 -20,280 -18,701 -21,597 -23,263 18.97%
-
Tax Rate - - - - - - - -
Total Cost 36,150 37,103 26,563 48,604 47,950 49,290 37,750 -2.83%
-
Net Worth 79,327 67,509 67,944 71,554 75,216 68,249 60,366 19.91%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 79,327 67,509 67,944 71,554 75,216 68,249 60,366 19.91%
NOSH 1,056,291 706,903 508,564 508,564 508,564 508,564 508,564 62.57%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -521.03% -302.07% -8.20% -71.66% -64.18% -79.23% -167.33% -
ROE -38.08% -41.20% -2.92% -28.34% -24.86% -31.64% -38.54% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.55 1.31 4.83 5.57 5.74 5.41 2.78 -65.94%
EPS -2.86 -3.93 -0.39 -3.99 -3.68 -4.25 -4.57 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0955 0.1336 0.1407 0.1479 0.1342 0.1187 -26.23%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.63 1.00 2.65 3.06 3.16 2.97 1.53 -44.56%
EPS -3.27 -3.01 -0.21 -2.19 -2.02 -2.34 -2.52 18.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.073 0.0735 0.0774 0.0813 0.0738 0.0653 19.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.05 0.065 0.095 0.10 0.09 0.065 0.055 -
P/RPS 9.07 4.98 1.97 1.80 1.57 1.20 1.98 175.05%
P/EPS -1.75 -1.65 -24.33 -2.51 -2.45 -1.53 -1.20 28.51%
EY -57.20 -60.53 -4.11 -39.88 -40.86 -65.33 -83.17 -22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.71 0.71 0.61 0.48 0.46 28.40%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 24/06/20 28/02/20 29/11/19 30/08/19 29/05/19 -
Price 0.085 0.10 0.065 0.14 0.08 0.075 0.055 -
P/RPS 15.42 7.66 1.35 2.51 1.39 1.39 1.98 291.43%
P/EPS -2.97 -2.54 -16.64 -3.51 -2.18 -1.77 -1.20 82.66%
EY -33.65 -39.34 -6.01 -28.48 -45.97 -56.62 -83.17 -45.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.05 0.49 1.00 0.54 0.56 0.46 81.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment