[MTOUCHE] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 116.8%
YoY- 82.15%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Revenue 10,487 4,968 14,619 16,986 3,606 5,947 4,405 10.41%
PBT -51,304 -6,960 -10,547 4,431 2,567 1,295 -3,527 35.77%
Tax -2,251 85 403 -698 -674 -1,016 -435 20.65%
NP -53,555 -6,875 -10,144 3,733 1,893 279 -3,962 34.64%
-
NP to SH -53,521 -6,671 -10,126 3,694 2,028 319 -3,887 34.93%
-
Tax Rate - - - 15.75% 26.26% 78.46% - -
Total Cost 64,042 11,843 24,763 13,253 1,713 5,668 8,367 26.17%
-
Net Worth 78,029 145,680 158,283 68,249 88,032 11,484 10,797 25.35%
Dividend
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Net Worth 78,029 145,680 158,283 68,249 88,032 11,484 10,797 25.35%
NOSH 926,719 926,719 926,719 508,564 508,563 127,600 215,944 18.10%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
NP Margin -510.68% -138.39% -69.39% 21.98% 52.50% 4.69% -89.94% -
ROE -68.59% -4.58% -6.40% 5.41% 2.30% 2.78% -36.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
RPS 1.13 0.54 1.58 3.34 0.71 4.66 2.04 -6.52%
EPS -5.78 -0.72 -1.09 0.73 0.40 0.25 -1.80 14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.1342 0.1731 0.09 0.05 6.13%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
RPS 1.13 0.54 1.58 1.83 0.39 0.64 0.48 10.27%
EPS -5.78 -0.72 -1.09 0.40 0.22 0.03 -0.42 34.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.0736 0.095 0.0124 0.0117 25.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Date 29/09/23 30/09/22 30/09/21 28/06/19 29/06/18 30/06/17 31/12/14 -
Price 0.045 0.04 0.105 0.065 0.10 0.34 0.225 -
P/RPS 3.98 7.46 6.66 1.95 14.10 7.30 11.03 -10.99%
P/EPS -0.78 -5.56 -9.61 8.95 25.08 136.00 -12.50 -27.16%
EY -128.34 -18.00 -10.41 11.17 3.99 0.74 -8.00 37.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.25 0.61 0.48 0.58 3.78 4.50 -21.67%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Date 30/11/23 30/11/22 29/11/21 30/08/19 30/08/18 28/08/17 02/03/15 -
Price 0.045 0.045 0.085 0.075 0.105 0.20 0.205 -
P/RPS 3.98 8.39 5.39 2.25 14.81 4.29 10.05 -10.04%
P/EPS -0.78 -6.25 -7.78 10.33 26.33 80.00 -11.39 -26.38%
EY -128.34 -16.00 -12.85 9.68 3.80 1.25 -8.78 35.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.29 0.50 0.56 0.61 2.22 4.10 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment