[MTOUCHE] QoQ TTM Result on 31-Dec-2022 [#1]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -8.55%
YoY- 42.82%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 15,695 10,176 10,900 22,794 21,692 31,343 30,653 -35.97%
PBT -64,055 -19,711 -16,060 -11,838 -10,783 -14,370 -14,760 165.82%
Tax -2,251 85 88 88 88 406 403 -
NP -66,306 -19,626 -15,972 -11,750 -10,695 -13,964 -14,357 177.06%
-
NP to SH -66,216 -19,366 -15,587 -11,206 -10,323 -13,778 -14,543 174.45%
-
Tax Rate - - - - - - - -
Total Cost 82,001 29,802 26,872 34,544 32,387 45,307 45,010 49.11%
-
Net Worth 78,029 131,964 137,895 144,104 145,680 153,464 155,040 -36.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 78,029 131,964 137,895 144,104 145,680 153,464 155,040 -36.70%
NOSH 926,719 926,719 926,719 926,719 926,719 926,719 926,719 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -422.47% -192.87% -146.53% -51.55% -49.30% -44.55% -46.84% -
ROE -84.86% -14.68% -11.30% -7.78% -7.09% -8.98% -9.38% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.69 1.10 1.18 2.46 2.34 3.38 3.31 -36.09%
EPS -7.15 -2.09 -1.68 -1.21 -1.11 -1.49 -1.57 174.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1424 0.1488 0.1555 0.1572 0.1656 0.1673 -36.70%
Adjusted Per Share Value based on latest NOSH - 926,719
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.69 1.10 1.18 2.46 2.34 3.38 3.31 -36.09%
EPS -7.15 -2.09 -1.68 -1.21 -1.11 -1.49 -1.57 174.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1424 0.1488 0.1555 0.1572 0.1656 0.1673 -36.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.045 0.04 0.05 0.05 0.04 0.06 0.075 -
P/RPS 2.66 3.64 4.25 2.03 1.71 1.77 2.27 11.13%
P/EPS -0.63 -1.91 -2.97 -4.13 -3.59 -4.04 -4.78 -74.06%
EY -158.78 -52.24 -33.64 -24.18 -27.85 -24.78 -20.92 285.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.34 0.32 0.25 0.36 0.45 11.51%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 27/02/23 30/11/22 30/08/22 30/05/22 -
Price 0.045 0.04 0.045 0.05 0.045 0.05 0.075 -
P/RPS 2.66 3.64 3.83 2.03 1.92 1.48 2.27 11.13%
P/EPS -0.63 -1.91 -2.68 -4.13 -4.04 -3.36 -4.78 -74.06%
EY -158.78 -52.24 -37.38 -24.18 -24.75 -29.74 -20.92 285.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.30 0.32 0.29 0.30 0.45 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment