[MTOUCHE] YoY TTM Result on 31-Dec-2022 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -8.55%
YoY- 42.82%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 18,439 22,794 17,695 29,206 21,560 23,285 29,993 -6.48%
PBT -62,739 -11,838 -19,792 -18,867 -833 2,060 875 -
Tax -2,251 88 403 123 -483 -1,920 155 -
NP -64,990 -11,750 -19,389 -18,744 -1,316 140 1,030 -
-
NP to SH -65,045 -11,206 -19,599 -18,701 -632 679 1,193 -
-
Tax Rate - - - - - 93.20% -17.71% -
Total Cost 83,429 34,544 37,084 47,950 22,876 23,145 28,963 15.70%
-
Net Worth 78,400 144,104 156,986 75,216 86,761 20,975 11,499 30.28%
Dividend
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 78,400 144,104 156,986 75,216 86,761 20,975 11,499 30.28%
NOSH 926,719 926,719 926,719 508,564 508,564 508,563 254,695 19.48%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -352.46% -51.55% -109.57% -64.18% -6.10% 0.60% 3.43% -
ROE -82.97% -7.78% -12.48% -24.86% -0.73% 3.24% 10.37% -
Per Share
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.99 2.46 1.91 5.74 4.24 10.12 13.04 -22.82%
EPS -7.02 -1.21 -2.11 -3.68 -0.12 0.30 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.1555 0.1694 0.1479 0.1706 0.0912 0.05 7.51%
Adjusted Per Share Value based on latest NOSH - 926,719
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.99 2.47 1.91 3.16 2.33 2.52 3.24 -6.49%
EPS -7.03 -1.21 -2.12 -2.02 -0.07 0.07 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.1558 0.1698 0.0813 0.0938 0.0227 0.0124 30.34%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/12/23 30/12/22 31/12/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.05 0.05 0.09 0.09 0.105 0.22 0.085 -
P/RPS 2.51 2.03 4.71 1.57 2.48 2.17 0.65 20.47%
P/EPS -0.71 -4.13 -4.26 -2.45 -84.49 74.52 16.39 -
EY -140.38 -24.18 -23.50 -40.86 -1.18 1.34 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.32 0.53 0.61 0.62 2.41 1.70 -13.57%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/02/24 27/02/23 23/02/22 29/11/19 30/11/18 28/11/17 29/11/16 -
Price 0.045 0.05 0.08 0.08 0.09 0.135 0.075 -
P/RPS 2.26 2.03 4.19 1.39 2.12 1.33 0.58 20.61%
P/EPS -0.64 -4.13 -3.78 -2.18 -72.42 45.73 14.46 -
EY -155.97 -24.18 -26.44 -45.97 -1.38 2.19 6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.47 0.54 0.53 1.48 1.50 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment