[MTOUCHE] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -80.51%
YoY- -192.34%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 39,086 35,457 37,136 42,105 45,199 53,943 55,346 -20.61%
PBT -40,791 -23,313 -22,545 -21,370 -13,279 10,937 19,182 -
Tax -16 795 233 394 770 292 468 -
NP -40,807 -22,518 -22,312 -20,976 -12,509 11,229 19,650 -
-
NP to SH -38,423 -20,020 -19,915 -18,760 -10,393 9,135 17,434 -
-
Tax Rate - - - - - -2.67% -2.44% -
Total Cost 79,893 57,975 59,448 63,081 57,708 42,714 35,696 70.68%
-
Net Worth 91,457 102,179 121,600 97,038 67,169 84,547 81,970 7.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,457 102,179 121,600 97,038 67,169 84,547 81,970 7.53%
NOSH 132,546 131,000 160,000 122,833 90,770 92,909 90,076 29.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -104.40% -63.51% -60.08% -49.82% -27.68% 20.82% 35.50% -
ROE -42.01% -19.59% -16.38% -19.33% -15.47% 10.80% 21.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.49 27.07 23.21 34.28 49.80 58.06 61.44 -38.56%
EPS -28.99 -15.28 -12.45 -15.27 -11.45 9.83 19.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.76 0.79 0.74 0.91 0.91 -16.77%
Adjusted Per Share Value based on latest NOSH - 122,833
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.23 3.83 4.02 4.55 4.89 5.83 5.99 -20.61%
EPS -4.16 -2.17 -2.15 -2.03 -1.12 0.99 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1105 0.1315 0.1049 0.0726 0.0914 0.0886 7.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.26 0.22 0.23 0.80 1.15 1.90 -
P/RPS 0.98 0.96 0.95 0.67 1.61 1.98 3.09 -53.33%
P/EPS -1.00 -1.70 -1.77 -1.51 -6.99 11.70 9.82 -
EY -99.96 -58.78 -56.58 -66.40 -14.31 8.55 10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.29 0.29 1.08 1.26 2.09 -65.52%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 17/11/08 21/08/08 16/05/08 19/02/08 16/11/07 17/08/07 -
Price 0.24 0.25 0.40 0.31 0.54 0.93 1.14 -
P/RPS 0.81 0.92 1.72 0.90 1.08 1.60 1.86 -42.40%
P/EPS -0.83 -1.64 -3.21 -2.03 -4.72 9.46 5.89 -
EY -120.78 -61.13 -31.12 -49.27 -21.20 10.57 16.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.53 0.39 0.73 1.02 1.25 -57.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment