[MTOUCHE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -47.6%
YoY- -60.9%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 37,136 42,105 45,199 53,943 55,346 53,653 53,330 -21.45%
PBT -22,545 -21,370 -13,279 10,937 19,182 23,322 24,777 -
Tax 233 394 770 292 468 66 -295 -
NP -22,312 -20,976 -12,509 11,229 19,650 23,388 24,482 -
-
NP to SH -19,915 -18,760 -10,393 9,135 17,434 20,316 20,628 -
-
Tax Rate - - - -2.67% -2.44% -0.28% 1.19% -
Total Cost 59,448 63,081 57,708 42,714 35,696 30,265 28,848 62.00%
-
Net Worth 121,600 97,038 67,169 84,547 81,970 82,491 79,233 33.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 121,600 97,038 67,169 84,547 81,970 82,491 79,233 33.08%
NOSH 160,000 122,833 90,770 92,909 90,076 91,657 91,073 45.64%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -60.08% -49.82% -27.68% 20.82% 35.50% 43.59% 45.91% -
ROE -16.38% -19.33% -15.47% 10.80% 21.27% 24.63% 26.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.21 34.28 49.80 58.06 61.44 58.54 58.56 -46.07%
EPS -12.45 -15.27 -11.45 9.83 19.35 22.17 22.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.74 0.91 0.91 0.90 0.87 -8.62%
Adjusted Per Share Value based on latest NOSH - 92,909
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.02 4.55 4.89 5.83 5.99 5.80 5.77 -21.42%
EPS -2.15 -2.03 -1.12 0.99 1.89 2.20 2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1315 0.1049 0.0726 0.0914 0.0886 0.0892 0.0857 33.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.23 0.80 1.15 1.90 2.68 3.64 -
P/RPS 0.95 0.67 1.61 1.98 3.09 4.58 6.22 -71.45%
P/EPS -1.77 -1.51 -6.99 11.70 9.82 12.09 16.07 -
EY -56.58 -66.40 -14.31 8.55 10.19 8.27 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 1.08 1.26 2.09 2.98 4.18 -83.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 16/05/08 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 -
Price 0.40 0.31 0.54 0.93 1.14 2.07 3.36 -
P/RPS 1.72 0.90 1.08 1.60 1.86 3.54 5.74 -55.25%
P/EPS -3.21 -2.03 -4.72 9.46 5.89 9.34 14.83 -
EY -31.12 -49.27 -21.20 10.57 16.98 10.71 6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.73 1.02 1.25 2.30 3.86 -73.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment