[SOLUTN] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -1.06%
YoY- 1492.64%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 33,596 277,450 303,203 306,017 304,273 51,776 25,287 20.79%
PBT -38,335 35,023 40,714 44,408 44,679 1,880 -594 1496.77%
Tax -620 -12,497 -12,092 -12,547 -12,375 -733 -733 -10.53%
NP -38,955 22,526 28,622 31,861 32,304 1,147 -1,327 845.77%
-
NP to SH -39,392 22,586 27,731 30,666 30,995 -164 -1,828 670.06%
-
Tax Rate - 35.68% 29.70% 28.25% 27.70% 38.99% - -
Total Cost 72,551 254,924 274,581 274,156 271,969 50,629 26,614 94.78%
-
Net Worth 67,738 102,720 105,191 107,661 116,828 86,904 84,035 -13.35%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 8,827 8,827 8,827 8,827 - - -
Div Payout % - 39.08% 31.83% 28.79% 28.48% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 67,738 102,720 105,191 107,661 116,828 86,904 84,035 -13.35%
NOSH 441,618 441,618 441,618 441,618 441,361 441,361 434,365 1.10%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -115.95% 8.12% 9.44% 10.41% 10.62% 2.22% -5.25% -
ROE -58.15% 21.99% 26.36% 28.48% 26.53% -0.19% -2.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.04 63.61 69.52 70.18 68.94 11.73 5.78 24.53%
EPS -9.43 5.18 6.36 7.03 7.02 -0.04 -0.42 691.37%
DPS 0.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.1622 0.2355 0.2412 0.2469 0.2647 0.1969 0.1921 -10.63%
Adjusted Per Share Value based on latest NOSH - 441,618
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.91 57.09 62.39 62.97 62.61 10.65 5.20 20.80%
EPS -8.11 4.65 5.71 6.31 6.38 -0.03 -0.38 665.13%
DPS 0.00 1.82 1.82 1.82 1.82 0.00 0.00 -
NAPS 0.1394 0.2114 0.2165 0.2215 0.2404 0.1788 0.1729 -13.34%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.305 0.14 0.26 0.435 0.55 0.68 1.07 -
P/RPS 3.79 0.22 0.37 0.62 0.80 5.80 18.51 -65.16%
P/EPS -3.23 2.70 4.09 6.19 7.83 -1,830.04 -256.06 -94.53%
EY -30.93 36.99 24.46 16.17 12.77 -0.05 -0.39 1731.26%
DY 0.00 14.29 7.69 4.60 3.64 0.00 0.00 -
P/NAPS 1.88 0.59 1.08 1.76 2.08 3.45 5.57 -51.42%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 30/08/22 31/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.22 0.29 0.18 0.28 0.60 0.52 0.845 -
P/RPS 2.73 0.46 0.26 0.40 0.87 4.43 14.62 -67.23%
P/EPS -2.33 5.60 2.83 3.98 8.54 -1,399.44 -202.22 -94.85%
EY -42.87 17.86 35.33 25.12 11.70 -0.07 -0.49 1854.79%
DY 0.00 6.90 11.11 7.14 3.33 0.00 0.00 -
P/NAPS 1.36 1.23 0.75 1.13 2.27 2.64 4.40 -54.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment