[SOLUTN] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -9.57%
YoY- 1617.01%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 55,167 33,596 277,450 303,203 306,017 304,273 51,776 4.32%
PBT -36,043 -38,335 35,023 40,714 44,408 44,679 1,880 -
Tax -1,127 -620 -12,497 -12,092 -12,547 -12,375 -733 33.24%
NP -37,170 -38,955 22,526 28,622 31,861 32,304 1,147 -
-
NP to SH -38,245 -39,392 22,586 27,731 30,666 30,995 -164 3701.28%
-
Tax Rate - - 35.68% 29.70% 28.25% 27.70% 38.99% -
Total Cost 92,337 72,551 254,924 274,581 274,156 271,969 50,629 49.32%
-
Net Worth 69,814 67,738 102,720 105,191 107,661 116,828 86,904 -13.59%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - 8,827 8,827 8,827 8,827 - -
Div Payout % - - 39.08% 31.83% 28.79% 28.48% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 69,814 67,738 102,720 105,191 107,661 116,828 86,904 -13.59%
NOSH 441,618 441,618 441,618 441,618 441,618 441,361 441,361 0.03%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -67.38% -115.95% 8.12% 9.44% 10.41% 10.62% 2.22% -
ROE -54.78% -58.15% 21.99% 26.36% 28.48% 26.53% -0.19% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.60 8.04 63.61 69.52 70.18 68.94 11.73 4.88%
EPS -8.74 -9.43 5.18 6.36 7.03 7.02 -0.04 3539.65%
DPS 0.00 0.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 0.1595 0.1622 0.2355 0.2412 0.2469 0.2647 0.1969 -13.11%
Adjusted Per Share Value based on latest NOSH - 441,618
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.35 6.91 57.09 62.39 62.97 62.61 10.65 4.33%
EPS -7.87 -8.11 4.65 5.71 6.31 6.38 -0.03 4011.90%
DPS 0.00 0.00 1.82 1.82 1.82 1.82 0.00 -
NAPS 0.1437 0.1394 0.2114 0.2165 0.2215 0.2404 0.1788 -13.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.205 0.305 0.14 0.26 0.435 0.55 0.68 -
P/RPS 1.63 3.79 0.22 0.37 0.62 0.80 5.80 -57.12%
P/EPS -2.35 -3.23 2.70 4.09 6.19 7.83 -1,830.04 -98.82%
EY -42.62 -30.93 36.99 24.46 16.17 12.77 -0.05 8927.09%
DY 0.00 0.00 14.29 7.69 4.60 3.64 0.00 -
P/NAPS 1.29 1.88 0.59 1.08 1.76 2.08 3.45 -48.12%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 25/11/22 30/08/22 31/05/22 24/02/22 25/11/21 -
Price 0.215 0.22 0.29 0.18 0.28 0.60 0.52 -
P/RPS 1.71 2.73 0.46 0.26 0.40 0.87 4.43 -47.01%
P/EPS -2.46 -2.33 5.60 2.83 3.98 8.54 -1,399.44 -98.54%
EY -40.64 -42.87 17.86 35.33 25.12 11.70 -0.07 6886.41%
DY 0.00 0.00 6.90 11.11 7.14 3.33 0.00 -
P/NAPS 1.35 1.36 1.23 0.75 1.13 2.27 2.64 -36.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment