[ZENTECH] QoQ TTM Result on 31-Jan-2020 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- 62.89%
YoY- 90.67%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 4,032 2,942 4,794 5,325 5,010 5,276 6,913 -34.92%
PBT 2,389 -641 -1,741 -2,325 -5,314 -6,186 -20,281 -
Tax 0 0 0 0 0 0 0 -
NP 2,389 -641 -1,741 -2,325 -5,314 -6,186 -20,281 -
-
NP to SH 2,821 -570 -1,381 -1,801 -4,853 -5,675 -19,859 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,643 3,583 6,535 7,650 10,324 11,462 27,194 -89.31%
-
Net Worth 23,174 23,472 23,144 23,472 19,682 19,061 21,630 5.64%
Dividend
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 23,174 23,472 23,144 23,472 19,682 19,061 21,630 5.64%
NOSH 325,224 298,254 298,254 298,254 284,697 271,140 263,140 18.39%
Ratio Analysis
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 59.25% -21.79% -36.32% -43.66% -106.07% -117.25% -293.37% -
ROE 12.17% -2.43% -5.97% -7.67% -24.66% -29.77% -91.81% -
Per Share
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 1.35 0.99 1.61 1.79 1.68 1.95 2.63 -41.22%
EPS 0.95 -0.19 -0.46 -0.60 -1.63 -2.09 -7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0787 0.0776 0.0787 0.066 0.0703 0.0822 -4.38%
Adjusted Per Share Value based on latest NOSH - 298,254
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.13 0.09 0.15 0.17 0.16 0.17 0.22 -34.24%
EPS 0.09 -0.02 -0.04 -0.06 -0.16 -0.18 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0075 0.0074 0.0075 0.0063 0.0061 0.007 5.65%
Price Multiplier on Financial Quarter End Date
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.125 0.055 0.03 0.045 0.055 0.055 0.06 -
P/RPS 9.25 5.58 1.87 2.52 3.27 2.83 2.28 205.28%
P/EPS 13.22 -28.78 -6.48 -7.45 -3.38 -2.63 -0.80 -
EY 7.57 -3.47 -15.43 -13.42 -29.59 -38.05 -125.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.70 0.39 0.57 0.83 0.78 0.73 87.82%
Price Multiplier on Announcement Date
31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 07/10/20 - 30/06/20 19/05/20 31/12/19 01/10/19 27/06/19 -
Price 0.225 0.00 0.055 0.045 0.05 0.055 0.06 -
P/RPS 16.64 0.00 3.42 2.52 2.98 2.83 2.28 387.45%
P/EPS 23.79 0.00 -11.88 -7.45 -3.07 -2.63 -0.80 -
EY 4.20 0.00 -8.42 -13.42 -32.55 -38.05 -125.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 0.71 0.57 0.76 0.78 0.73 200.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment