[ZENTECH] YoY Annualized Quarter Result on 31-Jan-2020 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- 45.06%
YoY- -46.1%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
Revenue 26,479 16,036 6,118 8,049 5,232 3,738 5,230 26.41%
PBT 6,045 -10,350 -10,555 -3,359 -8,869 -4,738 -42 -
Tax -1,154 0 0 0 0 -7 -2 150.60%
NP 4,891 -10,350 -10,555 -3,359 -8,869 -4,745 -44 -
-
NP to SH 3,472 -10,899 -10,555 -2,738 -8,869 -4,745 -44 -
-
Tax Rate 19.09% - - - - - - -
Total Cost 21,588 26,386 16,673 11,408 14,101 8,483 5,274 22.58%
-
Net Worth 36,441 35,902 35,459 23,472 3,095 30,676 8,096 24.28%
Dividend
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 36,441 35,902 35,459 23,472 3,095 30,676 8,096 24.28%
NOSH 513,264 466,603 466,603 298,254 253,154 416,228 146,666 19.84%
Ratio Analysis
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 18.47% -64.54% -172.52% -41.73% -169.51% -126.94% -0.84% -
ROE 9.53% -30.36% -29.77% -11.66% -286.50% -15.47% -0.54% -
Per Share
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
RPS 5.16 3.98 1.52 2.70 21.65 0.90 3.57 5.46%
EPS 0.01 -2.70 -2.62 -0.92 -0.37 -1.14 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.0891 0.088 0.0787 0.1281 0.0737 0.0552 3.70%
Adjusted Per Share Value based on latest NOSH - 298,254
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.84 0.51 0.20 0.26 0.17 0.12 0.17 25.96%
EPS 0.11 -0.35 -0.34 -0.09 -0.28 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0114 0.0113 0.0075 0.001 0.0098 0.0026 24.12%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
Date 30/06/22 30/06/21 29/01/21 31/01/20 31/07/17 29/07/16 31/07/15 -
Price 0.07 0.085 0.31 0.045 0.06 0.055 0.165 -
P/RPS 1.36 2.14 20.42 1.67 0.28 6.12 4.63 -16.22%
P/EPS 10.35 -3.14 -11.83 -4.90 -0.16 -4.82 -550.00 -
EY 9.66 -31.82 -8.45 -20.40 -611.67 -20.73 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.95 3.52 0.57 0.47 0.75 2.99 -14.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 CAGR
Date 29/08/22 30/09/21 30/04/21 19/05/20 29/09/17 28/09/16 30/09/15 -
Price 0.02 0.105 0.16 0.045 0.08 0.095 0.15 -
P/RPS 0.39 2.64 10.54 1.67 0.37 10.58 4.21 -29.09%
P/EPS 2.96 -3.88 -6.11 -4.90 -0.22 -8.33 -500.00 -
EY 33.82 -25.76 -16.37 -20.40 -458.75 -12.00 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.18 1.82 0.57 0.62 1.29 2.72 -28.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment