[BAHVEST] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 91.23%
YoY- -153.89%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 22,219 28,764 30,567 30,869 31,091 29,711 28,822 -15.93%
PBT 72,003 -12,042 -9,694 -6,297 -52,224 -4,043 -4,431 -
Tax -12,245 978 978 978 -8,398 683 683 -
NP 59,758 -11,064 -8,716 -5,319 -60,622 -3,360 -3,748 -
-
NP to SH 59,758 -11,064 -8,716 -5,319 -60,622 -3,360 -3,748 -
-
Tax Rate 17.01% - - - - - - -
Total Cost -37,539 39,828 39,283 36,188 91,713 33,071 32,570 -
-
Net Worth 299,443 173,489 177,726 179,167 247,175 152,370 167,923 47.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 299,443 173,489 177,726 179,167 247,175 152,370 167,923 47.10%
NOSH 605,038 601,759 601,851 599,995 533,396 446,571 490,000 15.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 268.95% -38.46% -28.51% -17.23% -194.98% -11.31% -13.00% -
ROE 19.96% -6.38% -4.90% -2.97% -24.53% -2.21% -2.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.69 4.79 5.08 5.15 5.83 6.65 5.88 -26.72%
EPS 9.92 -1.84 -1.45 -0.89 -11.37 -0.75 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4972 0.289 0.2953 0.2989 0.4634 0.3412 0.3427 28.18%
Adjusted Per Share Value based on latest NOSH - 599,995
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.22 1.58 1.68 1.69 1.71 1.63 1.58 -15.84%
EPS 3.28 -0.61 -0.48 -0.29 -3.33 -0.18 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.0952 0.0976 0.0984 0.1357 0.0837 0.0922 47.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.02 0.65 0.645 0.755 0.82 0.955 1.00 -
P/RPS 27.65 13.57 12.70 14.66 14.07 14.35 17.00 38.34%
P/EPS 10.28 -35.27 -44.54 -85.08 -7.21 -126.93 -130.74 -
EY 9.73 -2.84 -2.25 -1.18 -13.86 -0.79 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.25 2.18 2.53 1.77 2.80 2.92 -21.02%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 24/02/17 25/11/16 -
Price 1.15 0.99 0.60 0.675 0.80 0.885 0.98 -
P/RPS 31.17 20.66 11.81 13.11 13.72 13.30 16.66 51.89%
P/EPS 11.59 -53.72 -41.43 -76.07 -7.04 -117.62 -128.12 -
EY 8.63 -1.86 -2.41 -1.31 -14.21 -0.85 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.43 2.03 2.26 1.73 2.59 2.86 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment