[BAHVEST] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -109.81%
YoY- -347.36%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 22,219 21,464 17,434 11,781 31,091 23,791 17,958 15.26%
PBT 30,607 -8,237 -4,326 -1,076 19,365 -982 582 1307.06%
Tax -12,245 0 0 0 -8,398 0 0 -
NP 18,362 -8,237 -4,326 -1,076 10,967 -982 582 900.56%
-
NP to SH 18,362 -8,237 -4,326 -1,076 10,967 -982 582 900.56%
-
Tax Rate 40.01% - - - 43.37% - 0.00% -
Total Cost 3,857 29,701 21,760 12,857 20,124 24,773 17,376 -63.37%
-
Net Worth 299,443 173,489 177,426 179,167 212,605 0 153,424 56.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 299,443 173,489 177,426 179,167 212,605 0 153,424 56.23%
NOSH 605,038 601,759 600,833 599,995 458,795 445,909 447,692 22.25%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 82.64% -38.38% -24.81% -9.13% 35.27% -4.13% 3.24% -
ROE 6.13% -4.75% -2.44% -0.60% 5.16% 0.00% 0.38% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.69 3.58 2.90 1.97 6.78 5.34 4.01 -5.39%
EPS 3.06 -1.37 -0.72 -0.18 2.38 -0.22 0.13 722.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4972 0.289 0.2953 0.2989 0.4634 0.00 0.3427 28.18%
Adjusted Per Share Value based on latest NOSH - 599,995
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.22 1.18 0.96 0.65 1.71 1.31 0.99 14.95%
EPS 1.01 -0.45 -0.24 -0.06 0.60 -0.05 0.03 944.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.0952 0.0974 0.0984 0.1167 0.00 0.0842 56.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.02 0.65 0.645 0.755 0.82 0.955 1.00 -
P/RPS 27.65 18.18 22.23 38.41 12.10 17.90 24.93 7.15%
P/EPS 33.46 -47.37 -89.58 -420.60 34.30 -433.65 769.23 -87.65%
EY 2.99 -2.11 -1.12 -0.24 2.92 -0.23 0.13 710.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.25 2.18 2.53 1.77 0.00 2.92 -21.02%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 24/02/17 25/11/16 -
Price 1.15 0.99 0.60 0.675 0.80 0.885 0.98 -
P/RPS 31.17 27.69 20.68 34.34 11.81 16.59 24.43 17.65%
P/EPS 37.72 -72.15 -83.33 -376.03 33.47 -401.86 753.85 -86.44%
EY 2.65 -1.39 -1.20 -0.27 2.99 -0.25 0.13 647.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.43 2.03 2.26 1.73 0.00 2.86 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment