[ESCERAM] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
17-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -72.79%
YoY- -85.37%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 17,874 19,499 21,029 21,629 23,080 20,882 17,165 2.72%
PBT 371 867 1,008 868 1,723 2,082 1,867 -65.84%
Tax -77 -131 -161 -527 -470 -350 -196 -46.26%
NP 294 736 847 341 1,253 1,732 1,671 -68.50%
-
NP to SH 294 736 847 341 1,253 1,732 1,671 -68.50%
-
Tax Rate 20.75% 15.11% 15.97% 60.71% 27.28% 16.81% 10.50% -
Total Cost 17,580 18,763 20,182 21,288 21,827 19,150 15,494 8.76%
-
Net Worth 9,609 18,773 15,345 17,343 17,868 18,367 16,519 -30.24%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - 367 367 367 367 - - -
Div Payout % - 49.98% 43.43% 107.89% 29.36% - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 9,609 18,773 15,345 17,343 17,868 18,367 16,519 -30.24%
NOSH 30,999 58,666 46,499 52,555 52,555 57,400 51,624 -28.75%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.64% 3.77% 4.03% 1.58% 5.43% 8.29% 9.73% -
ROE 3.06% 3.92% 5.52% 1.97% 7.01% 9.43% 10.12% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 57.66 33.24 45.22 41.15 43.92 36.38 33.25 44.19%
EPS 0.95 1.25 1.82 0.65 2.38 3.02 3.24 -55.76%
DPS 0.00 0.63 0.79 0.70 0.70 0.00 0.00 -
NAPS 0.31 0.32 0.33 0.33 0.34 0.32 0.32 -2.08%
Adjusted Per Share Value based on latest NOSH - 52,555
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 2.66 2.90 3.13 3.22 3.44 3.11 2.56 2.58%
EPS 0.04 0.11 0.13 0.05 0.19 0.26 0.25 -70.42%
DPS 0.00 0.05 0.05 0.05 0.05 0.00 0.00 -
NAPS 0.0143 0.028 0.0229 0.0258 0.0266 0.0274 0.0246 -30.27%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.06 0.08 0.08 0.14 0.10 0.13 0.13 -
P/RPS 0.10 0.24 0.18 0.34 0.23 0.36 0.39 -59.53%
P/EPS 6.33 6.38 4.39 21.58 4.19 4.31 4.02 35.23%
EY 15.81 15.68 22.77 4.63 23.84 23.21 24.90 -26.06%
DY 0.00 7.84 9.89 5.00 7.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.24 0.42 0.29 0.41 0.41 -40.03%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 30/01/09 31/10/08 01/08/08 17/04/08 17/01/08 31/10/07 31/07/07 -
Price 0.05 0.05 0.12 0.12 0.10 0.12 0.20 -
P/RPS 0.09 0.15 0.27 0.29 0.23 0.33 0.60 -71.67%
P/EPS 5.27 3.99 6.59 18.49 4.19 3.98 6.18 -10.04%
EY 18.97 25.09 15.18 5.41 23.84 25.15 16.18 11.15%
DY 0.00 12.54 6.59 5.83 7.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.36 0.36 0.29 0.38 0.63 -59.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment