[ESCERAM] QoQ TTM Result on 31-May-2015 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- 12.47%
YoY- 113.23%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 28,125 25,998 25,480 24,951 25,111 25,411 25,488 6.78%
PBT 6,813 6,506 6,060 5,699 5,137 4,289 3,469 56.89%
Tax -100 -115 -113 -108 -166 -208 -184 -33.42%
NP 6,713 6,391 5,947 5,591 4,971 4,081 3,285 61.10%
-
NP to SH 6,713 6,391 5,947 5,591 4,971 4,081 3,285 61.10%
-
Tax Rate 1.47% 1.77% 1.86% 1.90% 3.23% 4.85% 5.30% -
Total Cost 21,412 19,607 19,533 19,360 20,140 21,330 22,203 -2.39%
-
Net Worth 41,103 39,047 38,828 32,746 32,002 29,785 23,080 46.97%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 41,103 39,047 38,828 32,746 32,002 29,785 23,080 46.97%
NOSH 205,515 205,515 215,714 192,624 188,249 198,571 164,857 15.84%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 23.87% 24.58% 23.34% 22.41% 19.80% 16.06% 12.89% -
ROE 16.33% 16.37% 15.32% 17.07% 15.53% 13.70% 14.23% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 13.69 12.65 11.81 12.95 13.34 12.80 15.46 -7.79%
EPS 3.27 3.11 2.76 2.90 2.64 2.06 1.99 39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.17 0.17 0.15 0.14 26.87%
Adjusted Per Share Value based on latest NOSH - 192,624
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 4.19 3.87 3.80 3.72 3.74 3.78 3.80 6.73%
EPS 1.00 0.95 0.89 0.83 0.74 0.61 0.49 60.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0582 0.0578 0.0488 0.0477 0.0444 0.0344 46.87%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.48 0.42 0.305 0.275 0.24 0.22 0.16 -
P/RPS 3.51 3.32 2.58 2.12 1.80 1.72 1.03 126.62%
P/EPS 14.69 13.51 11.06 9.47 9.09 10.70 8.03 49.63%
EY 6.81 7.40 9.04 10.55 11.00 9.34 12.45 -33.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.21 1.69 1.62 1.41 1.47 1.14 64.33%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 25/04/16 28/01/16 27/10/15 29/07/15 29/04/15 26/01/15 31/10/14 -
Price 0.58 0.475 0.55 0.315 0.305 0.225 0.195 -
P/RPS 4.24 3.75 4.66 2.43 2.29 1.76 1.26 124.72%
P/EPS 17.76 15.27 19.95 10.85 11.55 10.95 9.79 48.79%
EY 5.63 6.55 5.01 9.21 8.66 9.13 10.22 -32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.50 3.06 1.85 1.79 1.50 1.39 63.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment