[TMCLIFE] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -310.31%
YoY- -241.03%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Revenue 45,528 43,531 29,425 43,706 28,842 14,281 28,569 66.15%
PBT -25,243 -26,654 -26,531 -29,224 -7,103 -2,693 -4,436 564.92%
Tax 586 173 48 -35 -84 -83 -1 -
NP -24,657 -26,481 -26,483 -29,259 -7,187 -2,776 -4,437 547.96%
-
NP to SH -24,400 -26,459 -26,461 -29,185 -7,113 -2,724 -4,454 537.94%
-
Tax Rate - - - - - - - -
Total Cost 70,185 70,012 55,908 72,965 36,029 17,057 33,006 127.50%
-
Net Worth 65,957 72,170 0 69,223 91,267 0 98,124 -35.13%
Dividend
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Div - - - - - - 1,788 -
Div Payout % - - - - - - 0.00% -
Equity
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Net Worth 65,957 72,170 0 69,223 91,267 0 98,124 -35.13%
NOSH 599,615 601,416 601,416 601,416 601,232 605,333 605,333 -1.02%
Ratio Analysis
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
NP Margin -54.16% -60.83% -90.00% -66.95% -24.92% -19.44% -15.53% -
ROE -36.99% -36.66% 0.00% -42.16% -7.79% 0.00% -4.54% -
Per Share
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
RPS 7.59 7.24 4.89 7.27 4.80 2.36 4.72 67.79%
EPS -4.07 -4.40 -4.40 -4.85 -1.18 -0.45 -0.74 540.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.11 0.12 0.00 0.1151 0.1518 0.00 0.1621 -34.45%
Adjusted Per Share Value based on latest NOSH - 601,416
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
RPS 2.61 2.50 1.69 2.51 1.66 0.82 1.64 65.90%
EPS -1.40 -1.52 -1.52 -1.68 -0.41 -0.16 -0.26 526.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.0379 0.0414 0.00 0.0397 0.0524 0.00 0.0563 -35.02%
Price Multiplier on Financial Quarter End Date
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Date 31/05/11 31/03/11 28/02/11 30/12/10 30/09/10 30/08/10 30/06/10 -
Price 0.47 0.52 0.49 0.51 0.50 0.42 0.34 -
P/RPS 6.19 7.18 10.02 7.02 10.42 17.80 7.20 -15.18%
P/EPS -11.55 -11.82 -11.14 -10.51 -42.26 -93.33 -46.21 -77.92%
EY -8.66 -8.46 -8.98 -9.52 -2.37 -1.07 -2.16 354.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 4.27 4.33 0.00 4.43 3.29 0.00 2.10 116.67%
Price Multiplier on Announcement Date
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment