[ASIAPLY] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 4.77%
YoY- -77.44%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 73,018 78,508 80,057 81,275 83,245 71,104 63,649 9.55%
PBT -3,008 -259 389 821 938 1,702 3,270 -
Tax -50 -49 -172 -250 -372 -621 -876 -85.09%
NP -3,058 -308 217 571 566 1,081 2,394 -
-
NP to SH -2,881 -186 301 593 566 1,081 2,394 -
-
Tax Rate - - 44.22% 30.45% 39.66% 36.49% 26.79% -
Total Cost 76,076 78,816 79,840 80,704 82,679 70,023 61,255 15.49%
-
Net Worth 84,628 84,317 97,830 85,069 80,054 63,376 63,376 21.19%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,126 2,126 2,126 2,126 - - - -
Div Payout % 0.00% 0.00% 706.56% 358.64% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 84,628 84,317 97,830 85,069 80,054 63,376 63,376 21.19%
NOSH 445,413 444,327 441,213 425,348 333,559 333,559 333,559 21.19%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.19% -0.39% 0.27% 0.70% 0.68% 1.52% 3.76% -
ROE -3.40% -0.22% 0.31% 0.70% 0.71% 1.71% 3.78% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.39 17.69 18.82 19.11 24.96 21.32 19.08 -9.60%
EPS -0.65 -0.04 0.07 0.14 0.17 0.32 0.72 -
DPS 0.48 0.48 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.23 0.20 0.24 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 425,348
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.62 8.19 8.35 8.48 8.68 7.42 6.64 9.58%
EPS -0.30 -0.02 0.03 0.06 0.06 0.11 0.25 -
DPS 0.22 0.22 0.22 0.22 0.00 0.00 0.00 -
NAPS 0.0883 0.088 0.1021 0.0888 0.0835 0.0661 0.0661 21.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.07 0.09 0.09 0.105 0.135 0.17 0.195 -
P/RPS 0.43 0.51 0.48 0.55 0.54 0.80 1.02 -43.68%
P/EPS -10.82 -214.73 127.18 75.31 79.56 52.46 27.17 -
EY -9.24 -0.47 0.79 1.33 1.26 1.91 3.68 -
DY 6.82 5.32 5.56 4.76 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.39 0.53 0.56 0.89 1.03 -49.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 06/08/18 31/05/18 28/02/18 21/11/17 25/08/17 -
Price 0.075 0.075 0.09 0.09 0.115 0.12 0.17 -
P/RPS 0.46 0.42 0.48 0.47 0.46 0.56 0.89 -35.51%
P/EPS -11.60 -178.94 127.18 64.56 67.77 37.03 23.69 -
EY -8.62 -0.56 0.79 1.55 1.48 2.70 4.22 -
DY 6.37 6.39 5.56 5.56 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.39 0.45 0.48 0.63 0.89 -42.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment