[ASIAPLY] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 12.51%
YoY- 35.52%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 118,061 113,444 114,651 110,891 101,023 101,654 97,730 13.38%
PBT -16,368 -16,366 -8,910 -10,037 -12,580 -9,887 -13,383 14.32%
Tax -600 -394 -387 -402 929 931 1,476 -
NP -16,968 -16,760 -9,297 -10,439 -11,651 -8,956 -11,907 26.55%
-
NP to SH -16,347 -15,087 -7,649 -8,743 -10,392 -8,882 -11,863 23.75%
-
Tax Rate - - - - - - - -
Total Cost 135,029 130,204 123,948 121,330 112,674 110,610 109,637 14.85%
-
Net Worth 115,282 124,605 124,605 124,605 134,190 134,190 134,190 -9.60%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 115,282 124,605 124,605 124,605 134,190 134,190 134,190 -9.60%
NOSH 960,689 958,503 958,503 958,503 958,503 958,503 958,503 0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -14.37% -14.77% -8.11% -9.41% -11.53% -8.81% -12.18% -
ROE -14.18% -12.11% -6.14% -7.02% -7.74% -6.62% -8.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.29 11.84 11.96 11.57 10.54 10.61 10.20 13.19%
EPS -1.70 -1.57 -0.80 -0.91 -1.08 -0.93 -1.24 23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.14 0.14 -9.74%
Adjusted Per Share Value based on latest NOSH - 958,503
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.29 11.81 11.93 11.54 10.52 10.58 10.17 13.41%
EPS -1.70 -1.57 -0.80 -0.91 -1.08 -0.92 -1.23 24.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1297 0.1297 0.1297 0.1397 0.1397 0.1397 -9.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.075 0.115 0.065 0.08 0.09 0.095 0.10 -
P/RPS 0.61 0.97 0.54 0.69 0.85 0.90 0.98 -27.03%
P/EPS -4.41 -7.31 -8.15 -8.77 -8.30 -10.25 -8.08 -33.14%
EY -22.69 -13.69 -12.28 -11.40 -12.05 -9.75 -12.38 49.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.50 0.62 0.64 0.68 0.71 -7.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 30/05/24 29/02/24 27/11/23 28/08/23 26/05/23 -
Price 0.065 0.075 0.085 0.07 0.085 0.09 0.08 -
P/RPS 0.53 0.63 0.71 0.61 0.81 0.85 0.78 -22.65%
P/EPS -3.82 -4.76 -10.65 -7.67 -7.84 -9.71 -6.46 -29.48%
EY -26.18 -20.99 -9.39 -13.03 -12.76 -10.30 -15.47 41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.65 0.54 0.61 0.64 0.57 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment