[SCBUILD] QoQ TTM Result on 30-Apr-2019

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
21-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019
Profit Trend
QoQ- 5.46%
YoY- 142.14%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 2,046 9,148 10,198 13,291 13,633 13,628 14,095 -72.28%
PBT -1,872 2,652 2,089 2,289 2,214 1,861 1,943 -
Tax 0 -841 -841 -841 -841 -715 -739 -
NP -1,872 1,811 1,248 1,448 1,373 1,146 1,204 -
-
NP to SH -1,872 1,811 1,248 1,448 1,373 1,146 1,204 -
-
Tax Rate - 31.71% 40.26% 36.74% 37.99% 38.42% 38.03% -
Total Cost 3,918 7,337 8,950 11,843 12,260 12,482 12,891 -54.69%
-
Net Worth 32,674 33,556 33,556 34,440 34,440 31,790 32,673 0.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 32,674 33,556 33,556 34,440 34,440 31,790 32,673 0.00%
NOSH 883,090 883,077 883,077 883,077 883,077 883,077 883,077 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -91.50% 19.80% 12.24% 10.89% 10.07% 8.41% 8.54% -
ROE -5.73% 5.40% 3.72% 4.20% 3.99% 3.60% 3.68% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.23 1.04 1.15 1.51 1.54 1.54 1.60 -72.46%
EPS -0.21 0.21 0.14 0.16 0.16 0.13 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.038 0.038 0.039 0.039 0.036 0.037 0.00%
Adjusted Per Share Value based on latest NOSH - 883,077
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.07 0.30 0.33 0.44 0.45 0.45 0.46 -71.39%
EPS -0.06 0.06 0.04 0.05 0.05 0.04 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.011 0.011 0.0113 0.0113 0.0104 0.0107 0.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.025 0.03 0.045 0.035 0.02 0.015 0.025 -
P/RPS 10.79 2.90 3.90 2.33 1.30 0.97 1.57 260.21%
P/EPS -11.79 14.63 31.84 21.35 12.86 11.56 18.34 -
EY -8.48 6.84 3.14 4.68 7.77 8.65 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.79 1.18 0.90 0.51 0.42 0.68 0.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 29/04/20 27/12/19 20/09/19 21/06/19 29/03/19 28/12/18 28/09/18 -
Price 0.02 0.03 0.035 0.03 0.03 0.01 0.02 -
P/RPS 8.63 2.90 3.03 1.99 1.94 0.65 1.25 261.30%
P/EPS -9.43 14.63 24.77 18.30 19.30 7.71 14.67 -
EY -10.60 6.84 4.04 5.47 5.18 12.98 6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.79 0.92 0.77 0.77 0.28 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment