[MMSV] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -24.44%
YoY- -46.68%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 45,006 42,128 47,843 49,898 59,446 76,583 75,569 -29.28%
PBT 7,656 7,715 9,956 11,754 15,120 21,092 21,211 -49.40%
Tax -990 -1,047 -982 -636 -405 -149 -156 243.93%
NP 6,666 6,668 8,974 11,118 14,715 20,943 21,055 -53.64%
-
NP to SH 6,666 6,668 8,974 11,118 14,715 20,943 21,055 -53.64%
-
Tax Rate 12.93% 13.57% 9.86% 5.41% 2.68% 0.71% 0.74% -
Total Cost 38,340 35,460 38,869 38,780 44,731 55,640 54,514 -20.96%
-
Net Worth 59,620 59,643 56,231 57,901 56,108 54,637 57,992 1.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,995 3,611 3,611 5,630 5,630 6,443 6,443 -27.34%
Div Payout % 59.94% 54.16% 40.24% 50.64% 38.26% 30.77% 30.61% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,620 59,643 56,231 57,901 56,108 54,637 57,992 1.86%
NOSH 203,814 203,781 203,750 163,000 163,000 163,000 163,000 16.11%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.81% 15.83% 18.76% 22.28% 24.75% 27.35% 27.86% -
ROE 11.18% 11.18% 15.96% 19.20% 26.23% 38.33% 36.31% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.65 21.19 23.82 31.02 37.08 47.66 46.91 -38.53%
EPS 3.35 3.35 4.47 6.91 9.18 13.03 13.07 -59.75%
DPS 2.01 1.82 1.80 3.50 3.50 4.00 4.00 -36.87%
NAPS 0.30 0.30 0.28 0.36 0.35 0.34 0.36 -11.47%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.70 20.31 23.06 24.05 28.66 36.92 36.43 -29.27%
EPS 3.21 3.21 4.33 5.36 7.09 10.10 10.15 -53.67%
DPS 1.93 1.74 1.74 2.71 2.71 3.11 3.11 -27.30%
NAPS 0.2874 0.2875 0.2711 0.2791 0.2705 0.2634 0.2796 1.85%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.94 0.69 1.47 1.30 1.33 1.74 -
P/RPS 3.07 4.44 2.90 4.74 3.51 2.79 3.71 -11.88%
P/EPS 20.72 28.03 15.44 21.27 14.16 10.21 13.31 34.42%
EY 4.83 3.57 6.48 4.70 7.06 9.80 7.51 -25.55%
DY 2.89 1.93 2.61 2.38 2.69 3.01 2.30 16.49%
P/NAPS 2.32 3.13 2.46 4.08 3.71 3.91 4.83 -38.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 25/02/19 27/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.66 0.675 0.88 0.99 1.58 1.35 1.70 -
P/RPS 2.91 3.19 3.69 3.19 4.26 2.83 3.62 -13.57%
P/EPS 19.68 20.13 19.69 14.32 17.21 10.36 13.01 31.87%
EY 5.08 4.97 5.08 6.98 5.81 9.65 7.69 -24.20%
DY 3.05 2.69 2.04 3.54 2.22 2.96 2.35 19.04%
P/NAPS 2.20 2.25 3.14 2.75 4.51 3.97 4.72 -39.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment