[MMSV] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -101.9%
YoY- -134.06%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 22,994 15,651 13,166 12,953 17,227 25,248 41,980 -32.98%
PBT -1,222 -2,657 -4,006 -4,142 -1,971 1,552 7,138 -
Tax 465 689 971 1,061 445 123 -350 -
NP -757 -1,968 -3,035 -3,081 -1,526 1,675 6,788 -
-
NP to SH -757 -1,968 -3,035 -3,081 -1,526 1,675 6,788 -
-
Tax Rate - - - - - -7.93% 4.90% -
Total Cost 23,751 17,619 16,201 16,034 18,753 23,573 35,192 -23.00%
-
Net Worth 65,590 67,594 65,616 65,674 65,679 69,678 69,681 -3.94%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 1,990 1,990 3,981 3,981 3,980 -
Div Payout % - - 0.00% 0.00% 0.00% 237.67% 58.63% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 65,590 67,594 65,616 65,674 65,679 69,678 69,681 -3.94%
NOSH 207,442 207,442 207,442 207,396 207,303 207,300 207,100 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.29% -12.57% -23.05% -23.79% -8.86% 6.63% 16.17% -
ROE -1.15% -2.91% -4.63% -4.69% -2.32% 2.40% 9.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.57 7.87 6.62 6.51 8.66 12.68 21.09 -32.91%
EPS -0.38 -0.99 -1.53 -1.55 -0.77 0.84 3.41 -
DPS 0.00 0.00 1.00 1.00 2.00 2.00 2.00 -
NAPS 0.33 0.34 0.33 0.33 0.33 0.35 0.35 -3.83%
Adjusted Per Share Value based on latest NOSH - 207,396
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.08 7.54 6.35 6.24 8.30 12.17 20.24 -33.00%
EPS -0.36 -0.95 -1.46 -1.49 -0.74 0.81 3.27 -
DPS 0.00 0.00 0.96 0.96 1.92 1.92 1.92 -
NAPS 0.3162 0.3258 0.3163 0.3166 0.3166 0.3359 0.3359 -3.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.465 0.61 0.49 0.495 0.53 0.51 0.61 -
P/RPS 4.02 7.75 7.40 7.61 6.12 4.02 2.89 24.53%
P/EPS -122.09 -61.62 -32.10 -31.97 -69.13 60.62 17.89 -
EY -0.82 -1.62 -3.12 -3.13 -1.45 1.65 5.59 -
DY 0.00 0.00 2.04 2.02 3.77 3.92 3.28 -
P/NAPS 1.41 1.79 1.48 1.50 1.61 1.46 1.74 -13.04%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 16/08/24 21/05/24 26/02/24 17/11/23 28/08/23 26/05/23 -
Price 0.475 0.51 0.565 0.50 0.53 0.525 0.515 -
P/RPS 4.11 6.48 8.53 7.68 6.12 4.14 2.44 41.43%
P/EPS -124.72 -51.52 -37.02 -32.30 -69.13 62.40 15.10 -
EY -0.80 -1.94 -2.70 -3.10 -1.45 1.60 6.62 -
DY 0.00 0.00 1.77 2.00 3.77 3.81 3.88 -
P/NAPS 1.44 1.50 1.71 1.52 1.61 1.50 1.47 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment