[APPASIA] QoQ TTM Result on 30-Jun-2009 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 10.86%
YoY- -458.81%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 14,292 14,170 16,580 14,817 13,152 14,359 15,725 -6.17%
PBT -393 -957 -1,504 -2,373 -2,593 -1,398 1,111 -
Tax 109 111 185 124 147 77 -246 -
NP -284 -846 -1,319 -2,249 -2,446 -1,321 865 -
-
NP to SH -217 -761 -1,199 -2,117 -2,375 -1,297 817 -
-
Tax Rate - - - - - - 22.14% -
Total Cost 14,576 15,016 17,899 17,066 15,598 15,680 14,860 -1.27%
-
Net Worth 16,476 16,953 17,854 16,663 16,488 17,691 19,205 -9.72%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 16,476 16,953 17,854 16,663 16,488 17,691 19,205 -9.72%
NOSH 105,283 104,777 104,476 103,888 103,962 104,621 105,294 -0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -1.99% -5.97% -7.96% -15.18% -18.60% -9.20% 5.50% -
ROE -1.32% -4.49% -6.72% -12.70% -14.40% -7.33% 4.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 13.57 13.52 15.87 14.26 12.65 13.72 14.93 -6.17%
EPS -0.21 -0.73 -1.15 -2.04 -2.28 -1.24 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.1618 0.1709 0.1604 0.1586 0.1691 0.1824 -9.71%
Adjusted Per Share Value based on latest NOSH - 103,888
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.00 0.99 1.16 1.03 0.92 1.00 1.10 -6.16%
EPS -0.02 -0.05 -0.08 -0.15 -0.17 -0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0118 0.0125 0.0116 0.0115 0.0124 0.0134 -9.69%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.10 0.09 0.09 0.09 0.12 0.12 0.14 -
P/RPS 0.74 0.67 0.57 0.63 0.95 0.87 0.94 -14.75%
P/EPS -48.52 -12.39 -7.84 -4.42 -5.25 -9.68 18.04 -
EY -2.06 -8.07 -12.75 -22.64 -19.04 -10.33 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.53 0.56 0.76 0.71 0.77 -11.60%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 30/11/09 25/08/09 26/05/09 27/02/09 28/11/08 -
Price 0.09 0.10 0.09 0.08 0.09 0.09 0.11 -
P/RPS 0.66 0.74 0.57 0.56 0.71 0.66 0.74 -7.35%
P/EPS -43.67 -13.77 -7.84 -3.93 -3.94 -7.26 14.18 -
EY -2.29 -7.26 -12.75 -25.47 -25.38 -13.77 7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.53 0.50 0.57 0.53 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment