[APPASIA] YoY Quarter Result on 30-Sep-2009 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- 486.63%
YoY- 512.85%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Revenue 6,073 3,231 2,558 4,203 2,440 4,922 2,346 15.12%
PBT 743 544 -306 1,101 232 292 1,063 -5.16%
Tax -118 -35 209 -19 -80 -42 -52 12.90%
NP 625 509 -97 1,082 152 250 1,011 -6.87%
-
NP to SH 625 509 -139 1,097 179 250 1,011 -6.87%
-
Tax Rate 15.88% 6.43% - 1.73% 34.48% 14.38% 4.89% -
Total Cost 5,448 2,722 2,655 3,121 2,288 4,672 1,335 23.15%
-
Net Worth 18,482 15,415 16,508 17,854 19,205 18,343 12,294 6.22%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Net Worth 18,482 15,415 16,508 17,854 19,205 18,343 12,294 6.22%
NOSH 127,551 103,877 106,923 104,476 105,294 104,166 1,475 93.55%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
NP Margin 10.29% 15.75% -3.79% 25.74% 6.23% 5.08% 43.09% -
ROE 3.38% 3.30% -0.84% 6.14% 0.93% 1.36% 8.22% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 4.76 3.11 2.39 4.02 2.32 4.73 158.95 -40.51%
EPS 0.49 0.49 -0.13 1.05 0.17 0.24 68.50 -51.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1484 0.1544 0.1709 0.1824 0.1761 8.33 -45.11%
Adjusted Per Share Value based on latest NOSH - 104,476
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 0.44 0.23 0.19 0.31 0.18 0.36 0.17 15.12%
EPS 0.05 0.04 -0.01 0.08 0.01 0.02 0.07 -4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0112 0.012 0.013 0.0139 0.0133 0.0089 6.24%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 29/12/06 - -
Price 0.10 0.19 0.08 0.09 0.14 0.18 0.00 -
P/RPS 2.10 6.11 3.34 2.24 6.04 3.81 0.00 -
P/EPS 20.41 38.78 -61.54 8.57 82.35 75.00 0.00 -
EY 4.90 2.58 -1.63 11.67 1.21 1.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.28 0.52 0.53 0.77 1.02 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 23/02/07 15/03/06 -
Price 0.12 0.17 0.08 0.09 0.11 0.27 0.00 -
P/RPS 2.52 5.47 3.34 2.24 4.75 5.71 0.00 -
P/EPS 24.49 34.69 -61.54 8.57 64.71 112.50 0.00 -
EY 4.08 2.88 -1.63 11.67 1.55 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.15 0.52 0.53 0.60 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment