[APPASIA] QoQ TTM Result on 31-Dec-2008 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -258.75%
YoY- -329.56%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,580 14,817 13,152 14,359 15,725 15,813 12,775 18.96%
PBT -1,504 -2,373 -2,593 -1,398 1,111 660 298 -
Tax 185 124 147 77 -246 8 -113 -
NP -1,319 -2,249 -2,446 -1,321 865 668 185 -
-
NP to SH -1,199 -2,117 -2,375 -1,297 817 590 134 -
-
Tax Rate - - - - 22.14% -1.21% 37.92% -
Total Cost 17,899 17,066 15,598 15,680 14,860 15,145 12,590 26.40%
-
Net Worth 17,854 16,663 16,488 17,691 19,205 18,317 21,756 -12.33%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 17,854 16,663 16,488 17,691 19,205 18,317 21,756 -12.33%
NOSH 104,476 103,888 103,962 104,621 105,294 101,428 120,000 -8.81%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.96% -15.18% -18.60% -9.20% 5.50% 4.22% 1.45% -
ROE -6.72% -12.70% -14.40% -7.33% 4.25% 3.22% 0.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.87 14.26 12.65 13.72 14.93 15.59 10.65 30.43%
EPS -1.15 -2.04 -2.28 -1.24 0.78 0.58 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1604 0.1586 0.1691 0.1824 0.1806 0.1813 -3.85%
Adjusted Per Share Value based on latest NOSH - 104,621
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.16 1.03 0.92 1.00 1.10 1.10 0.89 19.30%
EPS -0.08 -0.15 -0.17 -0.09 0.06 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0116 0.0115 0.0124 0.0134 0.0128 0.0152 -12.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.09 0.12 0.12 0.14 0.10 0.11 -
P/RPS 0.57 0.63 0.95 0.87 0.94 0.64 1.03 -32.57%
P/EPS -7.84 -4.42 -5.25 -9.68 18.04 17.19 98.51 -
EY -12.75 -22.64 -19.04 -10.33 5.54 5.82 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.76 0.71 0.77 0.55 0.61 -8.93%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 25/08/09 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 -
Price 0.09 0.08 0.09 0.09 0.11 0.14 0.09 -
P/RPS 0.57 0.56 0.71 0.66 0.74 0.90 0.85 -23.36%
P/EPS -7.84 -3.93 -3.94 -7.26 14.18 24.07 80.60 -
EY -12.75 -25.47 -25.38 -13.77 7.05 4.15 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.57 0.53 0.60 0.78 0.50 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment